Skip to main content

Capital conservation buffer: 6.61% (2Q26), against the 2.50% a bank must hold above each risk-based minimum to pay dividends and discretionary bonuses without limits. The buffer is the smallest of the three cushions over the minimums; here the binding ratio is Total capital. The bank clears the requirement. Filed figure: 6.61% (RCOAH311).

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Common equity Tier 1 ratio 13.36% +6.86 pp over well capitalized

Common equity Tier 1 is the loss-absorbing core: common stock, retained earnings and most of accumulated other comprehensive income, less goodwill, intangibles and other deductions. It is measured against risk-weighted assets.

Common equity Tier 1 capital$41.2M41,216RCOAP859
Divided by total risk-weighted assets$308.6M308,595RCOAA223
Recomputed ratio13.36%numerator / denominator
Filed ratio13.36%RCOAP793
Regulatory minimum4.50%
Minimum plus conservation buffer7.00%
Well-capitalized level6.50%
Cushion over that level+6.86 pp$21.2Mcapital that could be lost first
Tier 1 risk-based capital ratio 13.36% +5.36 pp over well capitalized

Tier 1 adds additional Tier 1 instruments, such as qualifying noncumulative perpetual preferred stock, to common equity Tier 1. Measured against risk-weighted assets.

Tier 1 capital$41.2M41,216RCOA8274
Divided by total risk-weighted assets$308.6M308,595RCOAA223
Recomputed ratio13.36%numerator / denominator
Filed ratio13.36%RCOA7206
Regulatory minimum6.00%
Minimum plus conservation buffer8.50%
Well-capitalized level8.00%
Cushion over that level+5.36 pp$16.5Mcapital that could be lost first
Total risk-based capital ratio 14.61% +4.61 pp over well capitalized

Total capital adds Tier 2, mostly qualifying subordinated debt and the allowance for credit losses up to 1.25% of risk-weighted assets, to Tier 1. Measured against risk-weighted assets.

Total capital$45.1M45,077RCOA3792
Divided by total risk-weighted assets$308.6M308,595RCOAA223
Recomputed ratio14.61%numerator / denominator
Filed ratio14.61%RCOA7205
Regulatory minimum8.00%
Minimum plus conservation buffer10.50%
Well-capitalized level10.00%
Cushion over that level+4.61 pp$14.2Mcapital that could be lost first
Tier 1 leverage ratio 9.43% +4.43 pp over well capitalized

Tier 1 capital over average total assets for the quarter, with no risk weighting. It caps how far a bank can grow on low-risk-weight assets.

Tier 1 capital$41.2M41,216RCOA8274
Divided by average total assets for the leverage ratio$437.0M437,017RCOAA224
Recomputed ratio9.43%numerator / denominator
Filed ratio9.43%RCOA7204
Regulatory minimum4.00%
Well-capitalized level5.00%
Cushion over that level+4.43 pp$19.4Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock9,0809,0809,0809,0809,0809,080RCOAP742
Retained earnings33,90533,49933,68533,11532,64732,750RCOAKW00
Accumulated other comprehensive income(7,488)(8,207)(7,729)(8,859)(10,243)(11,199)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions35,49734,37235,03633,33631,48430,631RCOAP840
Adjustments and deductions from common equity Tier 15,7196,4285,9417,0618,4379,384P859 - P840
Common equity Tier 1 capital41,21640,80040,97740,39739,92140,015RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital41,21640,80040,97740,39739,92140,015RCOA8274
Tier 2 capital3,8613,8173,8373,8373,8013,748RCOA5311
Allowance includable in Tier 2 capital3,8613,8173,8373,8373,8013,748RCOA5310
Total capital45,07744,61744,81444,23443,72243,763RCOA3792
Total risk-weighted assets308,595305,122306,852306,920304,029299,848RCOAA223
Average total assets for the leverage ratio437,017434,165438,159441,314437,446445,567RCOAA224

Risk-weighted assets by exposure category, 2Q26

Each category's exposure is filed across the risk-weight columns of Schedule RC-R Part II; its risk-weighted assets are each allocation times its weight. The average risk weight says how much capital a dollar of that exposure consumes.

CategoryExposureRisk-weightedAvg weightShare of RWASource
Cash and balances due$24.1M$62K0.26% 0.02%RC-R Part II, item 1
Securities (HTM and AFS)$119.8M$19.9M16.61% 6.44%RC-R Part II, item 2.a, 2.b
Loans: residential mortgage$99.7M$57.5M57.65% 18.62%RC-R Part II, item 4.a, 5.a
Loans: past due and nonaccrual$4.5M$6.7M150.00% 2.18%RC-R Part II, item 4.c, 5.c
Loans: all other$196.2M$188.7M96.16% 61.09%RC-R Part II, item 4.d, 5.d
All other assets$11.1M$9.9M89.65% 3.22%RC-R Part II, item 8
Securitization exposures at 1250%$1.1M$14.2M1250.00% 4.59%RC-R Part II, item 9, 10
Off-balance-sheet commitments and letters of credit$11.9M$11.9M100.00% 3.84%RC-R Part II, item 12, 13, 14, 15, 17, 18.a, 18.b

How the categories add up to total risk-weighted assets

Categories above, excluding market risk and other approaches$308.9Mties to item 31 ($308.9M)
Risk-weighted assets before deductions$308.9MRCONB704
Less: excess allowance for credit losses$301KA222
Less: allocated transfer risk reserve$03128
Total risk-weighted assets$308.6MRCONG641, ties

12 quarters against the asset-tier median

Common equity Tier 1 ratio: this bank (solid) and the asset-tier median (dashed)
11.8%13.7%15.6% 3Q23: 12.28%4Q23: 12.21%1Q24: 12.45%2Q24: 12.67%3Q24: 12.93%4Q24: 13.34%1Q25: 13.35%2Q25: 13.13%3Q25: 13.16%4Q25: 13.35%1Q26: 13.37%2Q26: 13.36% 3Q231Q252Q26
Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
7.7%9.6%11.4% 3Q23: 8.17%4Q23: 8.18%1Q24: 8.22%2Q24: 8.44%3Q24: 8.60%4Q24: 9.01%1Q25: 8.98%2Q25: 9.13%3Q25: 9.15%4Q25: 9.35%1Q26: 9.40%2Q26: 9.43% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26Risk-based13.36%13.36%14.61%9.43%15.12%15.12%16.26%10.99%
1Q26Risk-based13.37%13.37%14.62%9.40%14.98%15.01%16.09%10.86%
4Q25Risk-based13.35%13.35%14.60%9.35%14.89%14.90%16.02%10.79%
3Q25Risk-based13.16%13.16%14.41%9.15%14.82%14.86%15.98%10.87%
2Q25Risk-based13.13%13.13%14.38%9.13%14.75%14.79%15.93%10.80%
1Q25Risk-based13.35%13.35%14.60%8.98%14.77%14.82%15.94%10.70%
4Q24Risk-based13.34%13.34%14.59%9.01%14.67%14.74%15.75%10.61%
3Q24Risk-based12.93%12.93%14.18%8.60%14.69%14.72%15.80%10.69%
2Q24Risk-based12.67%12.67%13.92%8.44%14.55%14.57%15.69%10.61%
1Q24Risk-based12.45%12.45%13.70%8.22%14.58%14.60%15.70%10.54%
4Q23Risk-based12.21%12.21%13.46%8.18%14.42%14.45%15.56%10.55%
3Q23Risk-based12.28%12.28%13.53%8.17%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Better Banks (this bank)Risk-based13.36%13.36%14.61%9.43%
Star Bank$445.8MRisk-based10.73%10.73%11.75%9.29%
Bank of the Plains$445.6MRisk-based11.85%11.85%13.10%9.30%
The Bank of Vernon$445.4MCBLRNANANA16.60%
Peoples Bank$445.3MRisk-based14.35%14.35%15.26%12.72%
The City National Bank and Trust Company of Lawton, Oklahoma$446.2MCBLRNANANA13.87%
Lexicon Bank$446.2MRisk-based20.96%20.96%22.22%9.77%
Oregon Coast Bank$446.3MCBLRNANANA10.43%
Riverhills Bank$445.2MCBLRNANANA12.54%
Community Bank and Trust$445.1MRisk-based27.64%27.64%28.89%8.37%
National Grand Bank of Marblehead$444.8MCBLRNANANA10.31%
Peer 25th percentile11.85%11.85%13.10%9.42%
Peer median14.35%14.35%15.26%10.37%
Peer 75th percentile20.96%20.96%22.22%12.67%
This bank's percentile40404030

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/851631/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.