Skip to main content

Capital conservation buffer: 8.37% (2Q26), against the 2.50% a bank must hold above each risk-based minimum to pay dividends and discretionary bonuses without limits. The buffer is the smallest of the three cushions over the minimums; here the binding ratio is Total capital. The bank clears the requirement. Filed figure: 8.37% (RCOAH311).

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Common equity Tier 1 ratio 15.12% +8.62 pp over well capitalized

Common equity Tier 1 is the loss-absorbing core: common stock, retained earnings and most of accumulated other comprehensive income, less goodwill, intangibles and other deductions. It is measured against risk-weighted assets.

Common equity Tier 1 capital$47.8M47,836RCOAP859
Divided by total risk-weighted assets$316.5M316,474RCOAA223
Recomputed ratio15.12%numerator / denominator
Filed ratio15.12%RCOAP793
Regulatory minimum4.50%
Minimum plus conservation buffer7.00%
Well-capitalized level6.50%
Cushion over that level+8.62 pp$27.3Mcapital that could be lost first
Tier 1 risk-based capital ratio 15.12% +7.12 pp over well capitalized

Tier 1 adds additional Tier 1 instruments, such as qualifying noncumulative perpetual preferred stock, to common equity Tier 1. Measured against risk-weighted assets.

Tier 1 capital$47.8M47,836RCOA8274
Divided by total risk-weighted assets$316.5M316,474RCOAA223
Recomputed ratio15.12%numerator / denominator
Filed ratio15.12%RCOA7206
Regulatory minimum6.00%
Minimum plus conservation buffer8.50%
Well-capitalized level8.00%
Cushion over that level+7.12 pp$22.5Mcapital that could be lost first
Total risk-based capital ratio 16.37% +6.37 pp over well capitalized

Total capital adds Tier 2, mostly qualifying subordinated debt and the allowance for credit losses up to 1.25% of risk-weighted assets, to Tier 1. Measured against risk-weighted assets.

Total capital$51.8M51,807RCOA3792
Divided by total risk-weighted assets$316.5M316,474RCOAA223
Recomputed ratio16.37%numerator / denominator
Filed ratio16.37%RCOA7205
Regulatory minimum8.00%
Minimum plus conservation buffer10.50%
Well-capitalized level10.00%
Cushion over that level+6.37 pp$20.2Mcapital that could be lost first
Tier 1 leverage ratio 13.10% +8.10 pp over well capitalized

Tier 1 capital over average total assets for the quarter, with no risk weighting. It caps how far a bank can grow on low-risk-weight assets.

Tier 1 capital$47.8M47,836RCOA8274
Divided by average total assets for the leverage ratio$365.3M365,290RCOAA224
Recomputed ratio13.10%numerator / denominator
Filed ratio13.10%RCOA7204
Regulatory minimum4.00%
Well-capitalized level5.00%
Cushion over that level+8.10 pp$29.6Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock7,4947,4947,4947,4947,4947,494RCOAP742
Retained earnings40,34239,33338,48037,59736,54135,675RCOAKW00
Accumulated other comprehensive income(70)(50)(54)(63)(86)(85)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions47,76646,77745,92045,02843,94943,084RCOAP840
Adjustments and deductions from common equity Tier 1705054638685P859 - P840
Common equity Tier 1 capital47,83646,82745,97445,09144,03543,169RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital47,83646,82745,97445,09144,03543,169RCOA8274
Tier 2 capital3,9713,9634,0404,1634,1594,002RCOA5311
Allowance includable in Tier 2 capital3,9713,9634,0404,1634,1594,002RCOA5310
Total capital51,80750,79050,01449,25448,19447,171RCOA3792
Total risk-weighted assets316,474315,797322,061332,001331,680319,111RCOAA223
Average total assets for the leverage ratio365,290358,707357,395347,759339,276326,914RCOAA224

Risk-weighted assets by exposure category, 2Q26

Each category's exposure is filed across the risk-weight columns of Schedule RC-R Part II; its risk-weighted assets are each allocation times its weight. The average risk weight says how much capital a dollar of that exposure consumes.

CategoryExposureRisk-weightedAvg weightShare of RWASource
Cash and balances due$21.5M$812K3.78% 0.26%RC-R Part II, item 1
Securities (HTM and AFS)$7.8M$4.1M52.92% 1.30%RC-R Part II, item 2.a, 2.b
Fed funds sold and repo-style transactions$6.9M$1.4M20.00% 0.44%RC-R Part II, item 3.a, 16
Loans: residential mortgage$118.2M$61.6M52.09% 19.38%RC-R Part II, item 4.a, 5.a
Loans: high-volatility commercial real estate$42.3M$63.4M150.00% 19.96%RC-R Part II, item 4.b, 5.b
Loans: past due and nonaccrual$9.2M$13.8M150.00% 4.35%RC-R Part II, item 4.c, 5.c
Loans: all other$144.4M$144.4M100.00% 45.44%RC-R Part II, item 4.d, 5.d
All other assets$12.0M$14.1M118.25% 4.45%RC-R Part II, item 8
Off-balance-sheet commitments and letters of credit$12.1M$12.1M100.00% 3.82%RC-R Part II, item 12, 13, 14, 15, 17, 18.a, 18.b
Market risk and other approachesNA$1.9MNA 0.61%RC-R Part II, item 27

How the categories add up to total risk-weighted assets

Categories above, excluding market risk and other approaches$315.8Mdoes not tie to item 31 ($317.7M)
Risk-weighted assets before deductions$317.7MRCONB704
Less: excess allowance for credit losses$1.2MA222
Less: allocated transfer risk reserve$03128
Total risk-weighted assets$316.5MRCONG641, ties

12 quarters against the asset-tier median

Common equity Tier 1 ratio: this bank (solid) and the asset-tier median (dashed)
12.1%13.8%15.5% 3Q23: 12.49%4Q23: 12.60%1Q24: 12.99%2Q24: 13.12%3Q24: 12.63%4Q24: 13.32%1Q25: 13.53%2Q25: 13.28%3Q25: 13.58%4Q25: 14.27%1Q26: 14.83%2Q26: 15.12% 3Q231Q252Q26
Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
10.1%11.9%13.6% 3Q23: 12.18%4Q23: 12.29%1Q24: 12.40%2Q24: 12.61%3Q24: 12.75%4Q24: 12.73%1Q25: 13.21%2Q25: 12.98%3Q25: 12.97%4Q25: 12.86%1Q26: 13.05%2Q26: 13.10% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26Risk-based15.12%15.12%16.37%13.10%15.12%15.12%16.26%10.99%
1Q26Risk-based14.83%14.83%16.08%13.05%14.98%15.01%16.09%10.86%
4Q25Risk-based14.27%14.27%15.53%12.86%14.89%14.90%16.02%10.79%
3Q25Risk-based13.58%13.58%14.84%12.97%14.82%14.86%15.98%10.87%
2Q25Risk-based13.28%13.28%14.53%12.98%14.75%14.79%15.93%10.80%
1Q25Risk-based13.53%13.53%14.78%13.21%14.77%14.82%15.94%10.70%
4Q24Risk-based13.32%13.32%14.57%12.73%14.67%14.74%15.75%10.61%
3Q24Risk-based12.63%12.63%13.89%12.75%14.69%14.72%15.80%10.69%
2Q24Risk-based13.12%13.12%14.37%12.61%14.55%14.57%15.69%10.61%
1Q24Risk-based12.99%12.99%14.24%12.40%14.58%14.60%15.70%10.54%
4Q23Risk-based12.60%12.60%13.86%12.29%14.42%14.45%15.56%10.55%
3Q23Risk-based12.49%12.49%13.75%12.18%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Citizens Bank (this bank)Risk-based15.12%15.12%16.37%13.10%
Commercial Bank & Trust of PA$357.5MRisk-based26.28%26.28%26.62%14.74%
Community Bank, Lexington, Tennessee$357.5MRisk-based13.18%13.18%14.19%10.64%
The First National Bank of Gordon$357.5MRisk-based36.48%36.48%37.74%14.09%
Murphy Bank$357.2MCBLRNANANA14.89%
Premier Bank$357.7MRisk-based12.40%12.40%13.40%8.90%
Flint Community Bank$357.1MRisk-based12.72%12.72%13.97%9.06%
Rivers Edge Bank$357.1MRisk-based10.33%10.33%11.58%8.30%
State Street Bank and Trust Company$357.1MRisk-based12.01%12.01%13.18%9.99%
The First National Bank of Mount Dora$358.0MCBLRNANANA12.31%
The Pauls Valley National Bank$356.6MRisk-based12.63%12.63%13.77%9.48%
Peer 25th percentile12.30%12.30%13.34%9.17%
Peer median12.68%12.68%13.87%10.31%
Peer 75th percentile16.45%16.45%17.30%13.65%
This bank's percentile75757570

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/1001853/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.