Skip to main content

The Citizens National Bank of Bluffton: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 11.02% +2.02 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$121.7M121,727RCOA8274
Divided by average total assets for the leverage ratio$1.10B1,104,960RCOAA224
Recomputed ratio11.02%numerator / denominator
Filed ratio11.02%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+2.02 pp$22.3Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock700700700700700700RCOAP742
Retained earnings121,027124,356123,001120,901119,170121,037RCOAKW00
Accumulated other comprehensive income(16,099)(17,358)(15,386)(16,823)(21,809)(19,715)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions105,628107,698108,315104,77898,061102,022RCOAP840
Adjustments and deductions from common equity Tier 116,09917,35815,38616,82321,80919,715P859 - P840
Common equity Tier 1 capital121,727125,056123,701121,601119,870121,737RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital121,727125,056123,701121,601119,870121,737RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio1,104,9601,093,4271,081,8681,087,0061,077,0791,070,584RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.8%10.7%11.7% 3Q23: 10.87%4Q23: 11.34%1Q24: 11.34%2Q24: 10.91%3Q24: 10.91%4Q24: 11.21%1Q25: 11.37%2Q25: 11.13%3Q25: 11.19%4Q25: 11.43%1Q26: 11.44%2Q26: 11.02% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA11.02%13.52%13.55%14.66%10.52%
1Q26CBLRNANANA11.44%13.45%13.46%14.59%10.46%
4Q25CBLRNANANA11.43%13.36%13.37%14.44%10.38%
3Q25CBLRNANANA11.19%13.38%13.39%14.51%10.37%
2Q25CBLRNANANA11.13%13.21%13.21%14.27%10.30%
1Q25CBLRNANANA11.37%13.15%13.17%14.26%10.24%
4Q24CBLRNANANA11.21%13.02%13.05%14.10%10.07%
3Q24CBLRNANANA10.91%12.97%13.02%14.13%10.12%
2Q24CBLRNANANA10.91%12.93%12.94%14.06%10.10%
1Q24CBLRNANANA11.34%12.90%12.91%14.02%10.06%
4Q23CBLRNANANA11.34%12.81%12.82%13.92%10.01%
3Q23CBLRNANANA10.87%12.78%12.79%13.93%10.03%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
The Citizens National Bank of Bluffton (this bank)CBLRNANANA11.02%
Access Bank$1.10BRisk-based12.02%12.02%13.27%10.65%
T Bank, N.A.$1.10BRisk-based16.28%16.28%17.54%10.67%
Triad Bank$1.11BRisk-based13.09%13.09%14.34%10.74%
Trailwest Bank$1.11BRisk-based10.89%10.89%12.15%8.62%
First Palmetto Bank$1.10BRisk-based13.63%13.63%14.89%9.42%
Saint Louis Bank$1.11BRisk-based10.02%10.02%11.25%8.81%
Jackson County Bank$1.11BRisk-based10.97%10.97%12.17%8.46%
Thread Bank$1.11BRisk-based23.36%23.36%24.49%9.75%
Bank of Labor$1.11BRisk-based14.19%14.19%15.14%7.99%
First National Bank Ames, Iowa$1.11BRisk-based14.97%14.97%16.21%9.86%
Peer 25th percentile11.23%11.24%12.44%8.67%
Peer median13.36%13.36%14.61%9.58%
Peer 75th percentile14.77%14.77%15.95%10.46%
This bank's percentileNANANA100

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/738013/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.