Skip to main content

Clay County State Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 13.18% +4.18 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$14.2M14,235RCOA8274
Divided by average total assets for the leverage ratio$108.0M108,037RCOAA224
Recomputed ratio13.18%numerator / denominator
Filed ratio13.18%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+4.18 pp$4.5Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock2,0002,0002,0002,0002,0002,000RCOAP742
Retained earnings12,23511,85511,55511,90511,69011,379RCOAKW00
Accumulated other comprehensive income(2,253)(1,966)(1,881)(2,084)(2,908)(3,044)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions11,98211,88911,67411,82110,78210,335RCOAP840
Adjustments and deductions from common equity Tier 12,2531,9661,8812,0842,9083,044P859 - P840
Common equity Tier 1 capital14,23513,85513,55513,90513,69013,379RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital14,23513,85513,55513,90513,69013,379RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio108,037110,654108,264102,320106,471108,403RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
10.1%12.1%14.0% 3Q23: 12.42%4Q23: 12.19%1Q24: 12.56%2Q24: 12.73%3Q24: 12.39%4Q24: 11.86%1Q25: 12.34%2Q25: 12.86%3Q25: 13.59%4Q25: 12.52%1Q26: 12.52%2Q26: 13.18% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA13.18%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA12.52%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA12.52%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA13.59%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA12.86%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA12.34%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA11.86%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA12.39%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA12.73%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA12.56%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA12.19%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA12.42%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Clay County State Bank (this bank)CBLRNANANA13.18%
Woodruff Federal Savings and Loan Association$104.2MCBLRNANANA31.47%
First National Bank in Fredonia$104.4MCBLRNANANA16.73%
Sibley State Bank$104.4MRisk-based15.67%15.67%16.73%11.03%
Strasburg State Bank$104.2MRisk-based13.67%13.67%14.13%8.67%
The Corn City State Bank$104.5MCBLRNANANA10.82%
Ascent Bank$104.1MRisk-based12.41%12.41%13.66%8.69%
Owingsville Banking Company$104.1MCBLRNANANA10.02%
Glen Burnie Mutual Savings Bank$103.9MRisk-based18.64%18.64%19.37%8.80%
First National Bank of Lacon$103.7MRisk-based16.01%16.01%16.68%11.78%
American Exchange Bank$103.7MCBLRNANANA13.54%
Peer 25th percentile13.67%13.67%14.13%9.11%
Peer median15.67%15.67%16.68%10.93%
Peer 75th percentile16.01%16.01%16.73%13.10%
This bank's percentileNANANA70

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/498942/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.