Skip to main content

Columbus Bank and Trust Company: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 9.47% +0.47 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$25.8M25,808RCOA8274
Divided by average total assets for the leverage ratio$272.4M272,405RCOAA224
Recomputed ratio9.47%numerator / denominator
Filed ratio9.47%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+0.47 pp$1.3Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock13,41113,41113,41113,41113,36113,361RCOAP742
Retained earnings14,99514,43614,19413,15512,31411,400RCOAKW00
Accumulated other comprehensive income(622)(635)(415)(554)(790)(942)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions27,78427,21227,19026,01224,88523,819RCOAP840
Adjustments and deductions from common equity Tier 1(1,976)(1,963)(2,183)(2,044)(1,808)(1,656)P859 - P840
Common equity Tier 1 capital25,80825,24925,00723,96823,07722,163RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital25,80825,24925,00723,96823,07722,163RCOA8274
Tier 2 capitalNANANA2,846NANA
Allowance includable in Tier 2 capitalNANANA2,846NANA
Total capitalNANANA26,814NANA
Total risk-weighted assetsNANANA227,664NANA
Average total assets for the leverage ratio272,405275,485270,704266,549258,170256,489RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
8.3%9.8%11.3% 3Q23: 9.91%4Q23: 9.53%1Q24: 8.99%2Q24: 8.94%3Q24: 9.06%4Q24: 9.20%1Q25: 8.64%2Q25: 8.94%3Q25: 8.99%4Q25: 9.24%1Q26: 9.17%2Q26: 9.47% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA9.47%15.12%15.13%16.26%10.99%
1Q26CBLRNANANA9.17%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA9.24%14.89%14.90%16.02%10.79%
3Q25Risk-based10.53%10.53%11.78%8.99%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA8.94%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA8.64%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA9.20%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA9.06%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA8.94%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA8.99%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA9.53%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA9.91%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Columbus Bank and Trust Company (this bank)CBLRNANANA9.47%
FNB Bank$274.6MCBLRNANANA14.48%
First National Bank of Steeleville$274.5MRisk-based24.43%24.43%25.27%13.55%
Davis Trust Company$274.9MRisk-based11.98%11.98%12.83%8.47%
Applied Bank$274.1MRisk-based78.16%78.16%78.67%17.49%
First New Mexico Bank$275.1MCBLRNANANA14.73%
The First National Bank of Ballinger$275.3MRisk-based17.55%17.55%18.81%10.52%
First Federal Bank$275.3MRisk-based15.75%15.75%16.87%9.38%
Cayuga Lake National Bank$273.7MRisk-based17.44%17.44%18.69%9.30%
Citizens State Bank and Trust Co., Ellsworth, Kansas$275.9MCBLRNANANA9.74%
Peer 25th percentile16.17%16.17%17.33%9.38%
Peer median17.50%17.50%18.75%10.52%
Peer 75th percentile22.71%22.71%23.66%14.48%
This bank's percentileNANANA33

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/241559/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.