Skip to main content

Cornerstone Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 9.88% +0.88 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$267.2M267,183RCOA8274
Divided by average total assets for the leverage ratio$2.70B2,704,592RCOAA224
Recomputed ratio9.88%numerator / denominator
Filed ratio9.88%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+0.88 pp$23.8Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock180,000180,000180,000180,000180,000180,000RCOAP742
Retained earnings94,66890,02486,31581,17276,14971,048RCOAKW00
Accumulated other comprehensive income(24,936)(24,995)(23,149)(25,582)(29,255)(32,635)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions249,732245,029243,166235,590226,894218,413RCOAP840
Adjustments and deductions from common equity Tier 117,45117,02214,69316,63219,79022,660P859 - P840
Common equity Tier 1 capital267,183262,051257,859252,222246,684241,073RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital267,183262,051257,859252,222246,684241,073RCOA8274
Tier 2 capitalNANANANA23,54824,555
Allowance includable in Tier 2 capitalNANANANA23,54824,555
Total capitalNANANANA270,232265,628
Total risk-weighted assetsNANANANA2,299,1432,319,544
Average total assets for the leverage ratio2,704,5922,695,7712,745,6442,786,3902,788,5332,800,931RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
8.1%9.5%10.8% 3Q23: 8.69%4Q23: 8.51%1Q24: 8.54%2Q24: 8.45%3Q24: 8.41%4Q24: 8.46%1Q25: 8.61%2Q25: 8.85%3Q25: 9.05%4Q25: 9.39%1Q26: 9.72%2Q26: 9.88% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA9.88%13.52%13.55%14.66%10.52%
1Q26CBLRNANANA9.72%13.45%13.46%14.59%10.46%
4Q25CBLRNANANA9.39%13.36%13.37%14.44%10.38%
3Q25CBLRNANANA9.05%13.38%13.39%14.51%10.37%
2Q25Risk-based10.73%10.73%11.75%8.85%13.21%13.21%14.27%10.30%
1Q25Risk-based10.39%10.39%11.45%8.61%13.15%13.17%14.26%10.24%
4Q24Risk-based10.16%10.16%11.16%8.46%13.02%13.05%14.10%10.07%
3Q24Risk-based10.24%10.24%11.27%8.41%12.97%13.02%14.13%10.12%
2Q24Risk-based10.07%10.07%11.07%8.45%12.93%12.94%14.06%10.10%
1Q24Risk-based10.39%10.39%11.40%8.54%12.90%12.91%14.02%10.06%
4Q23Risk-based10.24%10.24%11.22%8.51%12.81%12.82%13.92%10.01%
3Q23Risk-based10.69%10.69%11.68%8.69%12.78%12.79%13.93%10.03%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Cornerstone Bank (this bank)CBLRNANANA9.88%
Westfield Bank$2.73BRisk-based12.47%12.47%13.47%9.37%
Home Federal Bank of Tennessee$2.73BCBLRNANANA17.16%
State Bank of Southern Utah$2.74BCBLRNANANA12.04%
Pinnacle Bank$2.72BRisk-based14.07%14.07%15.19%10.93%
Tradition Capital Bank$2.72BRisk-based10.32%10.32%11.49%8.87%
Open Bank$2.75BRisk-based12.10%12.10%13.35%10.15%
Planters Bank & Trust Company$2.71BRisk-based15.29%15.29%16.23%11.19%
CalPrivate Bank$2.71BRisk-based13.61%13.61%14.86%11.52%
Lead Bank$2.76BRisk-based20.33%20.33%21.60%7.40%
Beverly Bank & Trust Company, N.A.$2.69BRisk-based11.43%11.43%12.10%9.91%
Peer 25th percentile11.93%11.93%13.04%9.51%
Peer median13.04%13.04%14.17%10.54%
Peer 75th percentile14.37%14.37%15.45%11.43%
This bank's percentileNANANA30

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/403151/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.