Skip to main content

Exchange Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 11.39% +2.39 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$181.4M181,436RCOA8274
Divided by average total assets for the leverage ratio$1.59B1,593,408RCOAA224
Recomputed ratio11.39%numerator / denominator
Filed ratio11.39%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+2.39 pp$38.0Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock95,52595,52595,52595,52595,52595,525RCOAP742
Retained earnings89,01479,85782,27174,40867,42760,427RCOAKW00
Accumulated other comprehensive income(6,380)(11,362)(7,429)(12,210)(20,139)(17,911)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions178,159164,020170,367157,723142,813138,041RCOAP840
Adjustments and deductions from common equity Tier 13,2778,2594,3269,10717,03614,809P859 - P840
Common equity Tier 1 capital181,436172,279174,693166,830159,849152,850RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital181,436172,279174,693166,830159,849152,850RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio1,593,4081,599,1601,573,8371,556,5771,548,4391,509,687RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.6%10.6%11.6% 3Q23: 9.81%4Q23: 9.98%1Q24: 10.45%2Q24: 10.33%3Q24: 10.16%4Q24: 10.32%1Q25: 10.12%2Q25: 10.32%3Q25: 10.72%4Q25: 11.10%1Q26: 10.77%2Q26: 11.39% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA11.39%13.52%13.55%14.66%10.52%
1Q26CBLRNANANA10.77%13.45%13.46%14.59%10.46%
4Q25CBLRNANANA11.10%13.36%13.37%14.44%10.38%
3Q25CBLRNANANA10.72%13.38%13.39%14.51%10.37%
2Q25CBLRNANANA10.32%13.21%13.21%14.27%10.30%
1Q25CBLRNANANA10.12%13.15%13.17%14.26%10.24%
4Q24CBLRNANANA10.32%13.02%13.05%14.10%10.07%
3Q24CBLRNANANA10.16%12.97%13.02%14.13%10.12%
2Q24CBLRNANANA10.33%12.93%12.94%14.06%10.10%
1Q24CBLRNANANA10.45%12.90%12.91%14.02%10.06%
4Q23CBLRNANANA9.98%12.81%12.82%13.92%10.01%
3Q23CBLRNANANA9.81%12.78%12.79%13.93%10.03%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Exchange Bank (this bank)CBLRNANANA11.39%
Northfield Savings Bank$1.58BCBLRNANANA10.96%
Newburyport Five Cents Savings Bank$1.57BRisk-based11.67%11.67%12.92%9.76%
First Keystone Community Bank$1.57BRisk-based15.34%15.34%16.23%9.69%
Cortrust Bank N.A.$1.56BRisk-based13.27%13.27%14.30%9.92%
Sterling Bank$1.56BRisk-based16.81%16.81%18.06%11.14%
Chambers Bank$1.59BRisk-based15.47%15.47%16.57%12.57%
City First Bank, N.A.$1.56BCBLRNANANA13.20%
Vinton County National Bank$1.59BCBLRNANANA10.49%
Banksouth$1.59BRisk-based14.07%14.07%15.32%10.17%
First State Bank$1.56BRisk-based14.42%14.42%15.68%10.93%
Peer 25th percentile13.67%13.67%14.81%9.98%
Peer median14.42%14.42%15.68%10.71%
Peer 75th percentile15.41%15.41%16.40%11.10%
This bank's percentileNANANA80

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/492650/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.