Skip to main content

Farmers & Merchants Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 12.16% +3.16 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$43.8M43,760RCOA8274
Divided by average total assets for the leverage ratio$359.9M359,869RCOAA224
Recomputed ratio12.16%numerator / denominator
Filed ratio12.16%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+3.16 pp$11.4Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock1,1251,1251,1251,1251,1251,125RCOAP742
Retained earnings42,63540,87439,34338,18936,70635,146RCOAKW00
Accumulated other comprehensive income(3,217)(3,406)(2,881)(3,493)(4,449)(4,564)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions40,54338,59337,58735,82133,38231,707RCOAP840
Adjustments and deductions from common equity Tier 13,2173,4062,8813,4934,4494,564P859 - P840
Common equity Tier 1 capital43,76041,99940,46839,31437,83136,271RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital43,76041,99940,46839,31437,83136,271RCOA8274
Tier 2 capitalNANANA3,7403,7073,620
Allowance includable in Tier 2 capitalNANANA3,7403,7073,620
Total capitalNANANA43,05441,53839,891
Total risk-weighted assetsNANANA298,659296,096289,221
Average total assets for the leverage ratio359,869351,960353,023345,033338,018328,250RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
10.3%11.4%12.4% 3Q23: 10.79%4Q23: 10.62%1Q24: 10.74%2Q24: 10.77%3Q24: 10.74%4Q24: 10.79%1Q25: 11.05%2Q25: 11.19%3Q25: 11.39%4Q25: 11.46%1Q26: 11.93%2Q26: 12.16% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA12.16%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA11.93%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA11.46%14.89%14.90%16.02%10.79%
3Q25Risk-based13.16%13.16%14.42%11.39%14.82%14.86%15.98%10.87%
2Q25Risk-based12.78%12.78%14.03%11.19%14.75%14.79%15.93%10.80%
1Q25Risk-based12.54%12.54%13.79%11.05%14.77%14.82%15.94%10.70%
4Q24Risk-based12.41%12.41%13.66%10.79%14.67%14.74%15.75%10.61%
3Q24Risk-based12.52%12.52%13.77%10.74%14.69%14.72%15.80%10.69%
2Q24Risk-based12.18%12.18%13.43%10.77%14.55%14.57%15.69%10.61%
1Q24Risk-based12.72%12.72%13.97%10.74%14.58%14.60%15.70%10.54%
4Q23Risk-based12.88%12.88%14.13%10.62%14.42%14.45%15.56%10.55%
3Q23Risk-based13.06%13.06%14.31%10.79%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Farmers & Merchants Bank (this bank)CBLRNANANA12.16%
Locus Bank, Inc.$359.4MCBLRNANANA21.46%
New Horizon Bank, N.A.$359.3MCBLRNANANA10.81%
United Community Bank$359.3MCBLRNANANA10.49%
Infinity Bank$359.5MRisk-based15.31%15.31%17.94%13.03%
First National Bank of Decatur County$359.6MRisk-based9.98%9.98%10.99%7.42%
Bankokolona$359.6MCBLRNANANA10.09%
Logan Bank & Trust Company$359.2MCBLRNANANA11.73%
Bank of Versailles$359.0MCBLRNANANA14.99%
Citizens Savings Bank$359.0MRisk-based29.63%29.63%30.21%15.12%
Peer 25th percentile12.65%12.65%14.47%10.49%
Peer median15.31%15.31%17.94%11.73%
Peer 75th percentile22.47%22.47%24.07%14.99%
This bank's percentileNANANA56

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/176325/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.