Skip to main content

Farmers & Merchants Bank of Colby: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 11.23% +2.23 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$72.6M72,596RCOA8274
Divided by average total assets for the leverage ratio$646.7M646,695RCOAA224
Recomputed ratio11.23%numerator / denominator
Filed ratio11.23%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+2.23 pp$14.4Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock26,26526,26526,26526,26526,26526,265RCOAP742
Retained earnings50,94848,44145,79245,69843,53641,566RCOAKW00
Accumulated other comprehensive income(3,483)(3,971)(3,133)(3,576)(4,738)(4,185)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions73,73070,73568,92468,38765,06363,646RCOAP840
Adjustments and deductions from common equity Tier 1(1,134)(872)(1,936)(1,719)(783)(1,562)P859 - P840
Common equity Tier 1 capital72,59669,86366,98866,66864,28062,084RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital72,59669,86366,98866,66864,28062,084RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio646,695632,012608,443588,495582,538576,752RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
10.3%10.9%11.6% 3Q23: 11.26%4Q23: 11.07%1Q24: 11.00%2Q24: 11.13%3Q24: 11.11%4Q24: 10.52%1Q25: 10.76%2Q25: 11.03%3Q25: 11.33%4Q25: 11.01%1Q26: 11.05%2Q26: 11.23% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA11.23%15.12%15.13%16.26%10.99%
1Q26CBLRNANANA11.05%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA11.01%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA11.33%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA11.03%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA10.76%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA10.52%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA11.11%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA11.13%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA11.00%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA11.07%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA11.26%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Farmers & Merchants Bank of Colby (this bank)CBLRNANANA11.23%
Stockmens Bank$650.8MRisk-based11.01%11.01%12.27%10.63%
Northeast Georgia Bank$650.6MCBLRNANANA13.41%
Bankvista$651.1MRisk-based11.54%11.54%12.80%9.93%
Carver Federal Savings Bank$651.5MRisk-based9.25%9.25%10.28%7.74%
First National Bank of Gillette$651.9MCBLRNANANA14.93%
Milford Bank the$652.0MRisk-based14.36%14.36%15.51%9.94%
First Eagle Bank$649.6MCBLRNANANA21.29%
First Midwest Bank of Dexter$652.0MCBLRNANANA10.97%
Clear Lake Bank and Trust Company$649.3MRisk-based11.28%11.28%12.53%8.53%
Community Bank & Trust, Waco, Texas$649.1MRisk-based25.98%25.98%27.23%15.45%
Peer 25th percentile11.08%11.08%12.33%9.93%
Peer median11.41%11.41%12.66%10.80%
Peer 75th percentile13.66%13.66%14.83%14.55%
This bank's percentileNANANA60

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/2667939/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.