Skip to main content

Farmers State Bank of Hoffman: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 11.95% +2.95 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$27.2M27,167RCOA8274
Divided by average total assets for the leverage ratio$227.4M227,429RCOAA224
Recomputed ratio11.95%numerator / denominator
Filed ratio11.95%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+2.95 pp$6.7Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock2,0002,0002,0002,0002,0002,000RCOAP742
Retained earnings25,16724,87224,56924,36224,34523,516RCOAKW00
Accumulated other comprehensive income(5,565)(5,633)(5,211)(5,591)(6,682)(7,373)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions21,60221,23921,35820,77119,66318,143RCOAP840
Adjustments and deductions from common equity Tier 15,5655,1805,0755,4556,5467,237P859 - P840
Common equity Tier 1 capital27,16726,41926,43326,22626,20925,380RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital27,16726,41926,43326,22626,20925,380RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio227,429216,588216,079216,675212,621206,946RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
10.2%11.6%13.0% 3Q23: 12.10%4Q23: 11.81%1Q24: 11.82%2Q24: 11.92%3Q24: 12.01%4Q24: 12.69%1Q25: 12.26%2Q25: 12.33%3Q25: 12.10%4Q25: 12.23%1Q26: 12.20%2Q26: 11.95% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA11.95%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA12.20%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA12.23%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA12.10%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA12.33%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA12.26%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA12.69%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA12.01%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA11.92%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA11.82%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA11.81%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA12.10%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Farmers State Bank of Hoffman (this bank)CBLRNANANA11.95%
Peoples Bank of the South$232.0MRisk-based16.49%16.49%17.64%12.43%
Andover State Bank$232.2MRisk-based10.30%10.55%11.80%8.95%
West Central Bank$232.2MCBLRNANANA11.95%
St. Clair County State Bank$231.8MCBLRNANANA13.51%
Taylorsville Savings Bank, SSB$232.4MRisk-based12.95%12.95%13.99%8.08%
First State Bank$232.5MRisk-based13.49%13.49%14.53%11.76%
Security State Bank of Marine$232.5MRisk-based15.08%15.08%16.34%10.87%
Farmers State Bank$232.6MRisk-based18.20%18.20%19.45%12.63%
Gateway Commercial Bank$231.4MCBLRNANANA12.00%
Cornerstone Bank$232.8MCBLRNANANA10.86%
Peer 25th percentile13.08%13.08%14.13%10.86%
Peer median14.29%14.29%15.43%11.85%
Peer 75th percentile16.13%16.13%17.31%12.32%
This bank's percentileNANANA50

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/837541/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.