First State Bank: Regulatory Capital and Risk-Weighted Assets
As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.
What each ratio is made of, 2Q26
Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.
Community bank leverage ratio 10.53% +1.53 pp over well capitalized
This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.
| Tier 1 capital | $54.6M | 54,637 | RCOA8274 |
|---|---|---|---|
| Divided by average total assets for the leverage ratio | $518.9M | 518,864 | RCOAA224 |
| Recomputed ratio | 10.53% | numerator / denominator | |
| Filed ratio | 10.53% | RCOA7204 | |
| Regulatory minimum | 4.00% | ||
| Well-capitalized level | 9.00% | ||
| Cushion over that level | +1.53 pp | $7.9M | capital that could be lost first |
Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.
The capital stack, $ thousands
From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.
| Line | 2Q26 | 1Q26 | 4Q25 | 3Q25 | 2Q25 | 1Q25 | Source |
|---|---|---|---|---|---|---|---|
| Common stock plus related surplus, net of treasury stock | 16,694 | 15,686 | 15,677 | 15,669 | 15,661 | 15,652 | RCOAP742 |
| Retained earnings | 37,943 | 35,519 | 33,230 | 32,298 | 30,002 | 27,952 | RCOAKW00 |
| Accumulated other comprehensive income | (5,810) | (6,008) | (5,712) | (6,276) | (7,180) | (7,496) | RCOAB530 |
| Common equity Tier 1 minority interest | 0 | 0 | 0 | 0 | 0 | 0 | RCOAP839 |
| Common equity Tier 1 capital before adjustments and deductions | 48,827 | 45,197 | 43,195 | 41,691 | 38,483 | 36,108 | RCOAP840 |
| Adjustments and deductions from common equity Tier 1 | 5,810 | 6,008 | 5,712 | 6,276 | 7,180 | 7,496 | P859 - P840 |
| Common equity Tier 1 capital | 54,637 | 51,205 | 48,907 | 47,967 | 45,663 | 43,604 | RCOAP859 |
| Additional Tier 1 capital | 0 | 0 | 0 | 0 | 0 | 0 | RCOAP865 |
| Tier 1 capital | 54,637 | 51,205 | 48,907 | 47,967 | 45,663 | 43,604 | RCOA8274 |
| Tier 2 capital | NA | NA | 4,990 | 4,873 | 4,750 | 4,607 | |
| Allowance includable in Tier 2 capital | NA | NA | 4,990 | 4,873 | 4,750 | 4,607 | |
| Total capital | NA | NA | 53,897 | 52,840 | 50,413 | 48,211 | |
| Total risk-weighted assets | NA | NA | 398,456 | 398,132 | 395,776 | 378,614 | |
| Average total assets for the leverage ratio | 518,864 | 520,912 | 513,081 | 499,836 | 479,326 | 472,438 | RCOAA224 |
Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.
12 quarters against the asset-tier median
| Quarter | Framework | CET1 | Tier 1 | Total capital | Leverage | Tier median CET1 | Tier median Tier 1 | Tier median Total capital | Tier median Leverage |
|---|---|---|---|---|---|---|---|---|---|
| 2Q26 | CBLR | NA | NA | NA | 10.53% | 15.12% | 15.12% | 16.26% | 10.99% |
| 1Q26 | CBLR | NA | NA | NA | 9.83% | 14.98% | 15.01% | 16.09% | 10.86% |
| 4Q25 | Risk-based | 12.27% | 12.27% | 13.53% | 9.53% | 14.89% | 14.90% | 16.02% | 10.79% |
| 3Q25 | Risk-based | 12.05% | 12.05% | 13.27% | 9.60% | 14.82% | 14.86% | 15.98% | 10.87% |
| 2Q25 | Risk-based | 11.54% | 11.54% | 12.74% | 9.53% | 14.75% | 14.79% | 15.93% | 10.80% |
| 1Q25 | Risk-based | 11.52% | 11.52% | 12.73% | 9.23% | 14.77% | 14.82% | 15.94% | 10.70% |
| 4Q24 | Risk-based | 11.41% | 11.41% | 12.64% | 8.71% | 14.67% | 14.74% | 15.75% | 10.61% |
| 3Q24 | Risk-based | 11.53% | 11.53% | 12.64% | 8.95% | 14.69% | 14.72% | 15.80% | 10.69% |
| 2Q24 | Risk-based | 11.44% | 11.44% | 12.55% | 8.77% | 14.55% | 14.57% | 15.69% | 10.61% |
| 1Q24 | Risk-based | 11.48% | 11.48% | 12.60% | 8.83% | 14.58% | 14.60% | 15.70% | 10.54% |
| 4Q23 | Risk-based | 11.30% | 11.30% | 12.41% | 8.82% | 14.42% | 14.45% | 15.56% | 10.55% |
| 3Q23 | Risk-based | 11.62% | 11.62% | 12.74% | 9.09% | 14.65% | 14.67% | 15.79% | 10.60% |
NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.
Against similar banks, 2Q26
| Bank | Assets | Framework | CET1 | Tier 1 | Total capital | Leverage |
|---|---|---|---|---|---|---|
| First State Bank (this bank) | CBLR | NA | NA | NA | 10.53% | |
| Great American Bank | $513.2M | CBLR | NA | NA | NA | 10.97% |
| First Robinson Savings Bank, N.A. | $512.1M | Risk-based | 12.93% | 12.93% | 14.08% | 8.74% |
| State Bank Financial | $512.1M | Risk-based | 13.73% | 13.73% | 14.65% | 9.94% |
| Rondout Savings Bank | $512.0M | Risk-based | 14.86% | 14.86% | 16.10% | 9.79% |
| Gulf Coast Bank | $513.7M | CBLR | NA | NA | NA | 14.75% |
| The Callaway Bank | $511.5M | CBLR | NA | NA | NA | 10.12% |
| Citizens State Bank | $511.4M | Risk-based | 16.70% | 16.70% | 18.00% | 13.18% |
| Citizens Bank of Americus | $511.1M | Risk-based | 17.69% | 17.69% | 18.94% | 10.25% |
| First Pacific Bank | $514.4M | Risk-based | 11.75% | 11.75% | 12.61% | 9.25% |
| Texas Republic Bank, N.A. | $510.6M | CBLR | NA | NA | NA | 13.35% |
| Peer 25th percentile | 13.13% | 13.13% | 14.22% | 9.82% | ||
| Peer median | 14.29% | 14.29% | 15.38% | 10.19% | ||
| Peer 75th percentile | 16.24% | 16.24% | 17.53% | 12.63% | ||
| This bank's percentile | NA | NA | NA | 60 |
Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.
Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/36933/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.