Skip to main content

Hamlin Bank and Trust Company: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 19.96% +10.96 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$98.2M98,161RCOA8274
Divided by average total assets for the leverage ratio$491.8M491,791RCOAA224
Recomputed ratio19.96%numerator / denominator
Filed ratio19.96%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+10.96 pp$53.9Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock7,9357,9938,0788,0798,1088,127RCOAP742
Retained earnings93,01589,10587,78688,07485,24984,629RCOAKW00
Accumulated other comprehensive income6087541,312(1,927)(2,868)(3,555)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions101,55897,85297,17694,22690,48989,201RCOAP840
Adjustments and deductions from common equity Tier 1(3,397)(3,142)(3,445)(255)8661,682P859 - P840
Common equity Tier 1 capital98,16194,71093,73193,97191,35590,883RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital98,16194,71093,73193,97191,35590,883RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio491,791479,103467,767453,784445,357441,441RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
8.8%16.2%23.6% 3Q23: 20.72%4Q23: 21.24%1Q24: 20.89%2Q24: 21.26%3Q24: 21.91%4Q24: 21.24%1Q25: 20.59%2Q25: 20.51%3Q25: 20.71%4Q25: 20.04%1Q26: 19.77%2Q26: 19.96% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA19.96%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA19.77%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA20.04%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA20.71%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA20.51%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA20.59%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA21.24%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA21.91%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA21.26%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA20.89%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA21.24%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA20.72%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Hamlin Bank and Trust Company (this bank)CBLRNANANA19.96%
Peoples Bank$503.5MRisk-based15.25%15.25%16.50%11.72%
First Electronic Bank$502.9MRisk-based90.01%90.01%90.58%46.82%
Unico Bank$502.6MRisk-based11.80%11.80%13.04%8.89%
Ambler Savings Bank$502.3MRisk-based21.35%21.35%22.16%14.29%
Southwest National Bank$502.1MCBLRNANANA10.32%
Grundy Bank$504.7MRisk-based22.43%22.43%23.68%12.62%
Cornerstone Bank$504.9MCBLRNANANA9.16%
Colonial Savings, F.A.$501.8MRisk-based174.54%174.54%175.73%46.07%
Piermont Bank$505.1MRisk-based11.03%17.11%17.89%12.70%
Petefish, Skiles & Company$501.6MCBLRNANANA9.12%
Peer 25th percentile13.52%16.18%17.19%9.45%
Peer median21.35%21.35%22.16%12.17%
Peer 75th percentile56.22%56.22%57.13%13.90%
This bank's percentileNANANA80

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/291611/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.