Skip to main content

Capital conservation buffer: 35.06% (2Q26), against the 2.50% a bank must hold above each risk-based minimum to pay dividends and discretionary bonuses without limits. The buffer is the smallest of the three cushions over the minimums; here the binding ratio is Total capital. The bank clears the requirement. Filed figure: 35.06% (RCOAH311).

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Common equity Tier 1 ratio 42.21% +35.71 pp over well capitalized

Common equity Tier 1 is the loss-absorbing core: common stock, retained earnings and most of accumulated other comprehensive income, less goodwill, intangibles and other deductions. It is measured against risk-weighted assets.

Common equity Tier 1 capital$215.3M215,340RCOAP859
Divided by total risk-weighted assets$510.1M510,147RCOAA223
Recomputed ratio42.21%numerator / denominator
Filed ratio42.21%RCOAP793
Regulatory minimum4.50%
Minimum plus conservation buffer7.00%
Well-capitalized level6.50%
Cushion over that level+35.71 pp$182.2Mcapital that could be lost first
Tier 1 risk-based capital ratio 42.21% +34.21 pp over well capitalized

Tier 1 adds additional Tier 1 instruments, such as qualifying noncumulative perpetual preferred stock, to common equity Tier 1. Measured against risk-weighted assets.

Tier 1 capital$215.3M215,340RCOA8274
Divided by total risk-weighted assets$510.1M510,147RCOAA223
Recomputed ratio42.21%numerator / denominator
Filed ratio42.21%RCOA7206
Regulatory minimum6.00%
Minimum plus conservation buffer8.50%
Well-capitalized level8.00%
Cushion over that level+34.21 pp$174.5Mcapital that could be lost first
Total risk-based capital ratio 43.06% +33.06 pp over well capitalized

Total capital adds Tier 2, mostly qualifying subordinated debt and the allowance for credit losses up to 1.25% of risk-weighted assets, to Tier 1. Measured against risk-weighted assets.

Total capital$219.7M219,664RCOA3792
Divided by total risk-weighted assets$510.1M510,147RCOAA223
Recomputed ratio43.06%numerator / denominator
Filed ratio43.06%RCOA7205
Regulatory minimum8.00%
Minimum plus conservation buffer10.50%
Well-capitalized level10.00%
Cushion over that level+33.06 pp$168.6Mcapital that could be lost first
Tier 1 leverage ratio 25.41% +20.41 pp over well capitalized

Tier 1 capital over average total assets for the quarter, with no risk weighting. It caps how far a bank can grow on low-risk-weight assets.

Tier 1 capital$215.3M215,340RCOA8274
Divided by average total assets for the leverage ratio$847.3M847,305RCOAA224
Recomputed ratio25.41%numerator / denominator
Filed ratio25.41%RCOA7204
Regulatory minimum4.00%
Well-capitalized level5.00%
Cushion over that level+20.41 pp$173.0Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock237,396237,396237,396137,396137,396137,396RCOAP742
Retained earnings(11,131)(19,531)(23,132)(24,907)(26,617)(33,289)RCOAKW00
Accumulated other comprehensive income(1,529)(2,196)(94)(394)(1,612)(1,457)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions224,736215,669214,170112,095109,167102,650RCOAP840
Adjustments and deductions from common equity Tier 1(9,396)(2,964)(5,066)(4,766)(3,548)1,457P859 - P840
Common equity Tier 1 capital215,340212,705209,104107,329105,619104,107RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital215,340212,705209,104107,329105,619104,107RCOA8274
Tier 2 capital4,3244,2295,0925,1465,1204,937RCOA5311
Allowance includable in Tier 2 capital4,3244,2295,0925,1465,1204,937RCOA5310
Total capital219,664216,934214,196112,475110,739109,044RCOA3792
Total risk-weighted assets510,147501,445463,546444,510438,513394,827RCOAA223
Average total assets for the leverage ratio847,305851,127766,901712,415634,883595,155RCOAA224

Risk-weighted assets by exposure category, 2Q26

Each category's exposure is filed across the risk-weight columns of Schedule RC-R Part II; its risk-weighted assets are each allocation times its weight. The average risk weight says how much capital a dollar of that exposure consumes.

CategoryExposureRisk-weightedAvg weightShare of RWASource
Cash and balances due$137.6M$4.8M3.46% 0.93%RC-R Part II, item 1
Securities (HTM and AFS)$149.3M$28.3M18.95% 5.55%RC-R Part II, item 2.a, 2.b
Loans: residential mortgage$156.6M$146.7M93.64% 28.75%RC-R Part II, item 4.a, 5.a
Loans: all other$358.0M$290.8M81.23% 57.00%RC-R Part II, item 4.d, 5.d
All other assets$40.1M$33.2M82.66% 6.50%RC-R Part II, item 8
Off-balance-sheet commitments and letters of credit$35.0M$6.4M18.43% 1.26%RC-R Part II, item 12, 13, 14, 15, 17, 18.a, 18.b
Market risk and other approachesNA$900NA 0.00%RC-R Part II, item 27

How the categories add up to total risk-weighted assets

Categories above, excluding market risk and other approaches$510.1Mties to item 31 ($510.1M)
Risk-weighted assets before deductions$510.1MRCONB704
Less: excess allowance for credit losses$0A222
Less: allocated transfer risk reserve$03128
Total risk-weighted assets$510.1MRCONG641, ties

12 quarters against the asset-tier median

Common equity Tier 1 ratio: this bank (solid) and the asset-tier median (dashed)
9.8%29.8%49.7% 3Q23: 40.69%4Q23: 37.72%1Q24: 37.53%2Q24: 31.79%3Q24: 30.60%4Q24: 28.56%1Q25: 26.37%2Q25: 24.09%3Q25: 24.15%4Q25: 45.11%1Q26: 42.42%2Q26: 42.21% 3Q231Q252Q26
Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
8.0%18.9%29.8% 3Q23: 22.50%4Q23: 22.60%1Q24: 23.32%2Q24: 21.39%3Q24: 19.27%4Q24: 18.16%1Q25: 17.49%2Q25: 16.64%3Q25: 15.07%4Q25: 27.27%1Q26: 24.99%2Q26: 25.41% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26Risk-based42.21%42.21%43.06%25.41%15.12%15.12%16.26%10.99%
1Q26Risk-based42.42%42.42%43.26%24.99%14.98%15.01%16.09%10.86%
4Q25Risk-based45.11%45.11%46.21%27.27%14.89%14.90%16.02%10.79%
3Q25Risk-based24.15%24.15%25.30%15.07%14.82%14.86%15.98%10.87%
2Q25Risk-based24.09%24.09%25.25%16.64%14.75%14.79%15.93%10.80%
1Q25Risk-based26.37%26.37%27.62%17.49%14.77%14.82%15.94%10.70%
4Q24Risk-based28.56%28.56%29.81%18.16%14.67%14.74%15.75%10.61%
3Q24Risk-based30.60%30.60%31.86%19.27%14.69%14.72%15.80%10.69%
2Q24Risk-based31.79%31.79%33.05%21.39%14.55%14.57%15.69%10.61%
1Q24Risk-based37.53%37.53%38.78%23.32%14.58%14.60%15.70%10.54%
4Q23Risk-based37.72%37.72%38.98%22.60%14.42%14.45%15.56%10.55%
3Q23Risk-based40.69%40.69%41.94%22.50%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Hana Bank USA, N.A. (this bank)Risk-based42.21%42.21%43.06%25.41%
DMB Community Bank$835.0MRisk-based16.15%16.15%17.40%10.98%
First State Bank of Middlebury$836.2MRisk-based16.45%16.45%17.70%13.37%
West Shore Bank$833.6MRisk-based11.68%11.68%12.62%9.85%
Northeast Bank$837.3MRisk-based12.31%12.31%13.17%10.13%
Timberline Bank$832.6MRisk-based12.01%12.01%13.26%9.38%
Citizens Bank$832.5MCBLRNANANA16.29%
Freedom Bank$838.3MRisk-based11.95%11.95%12.62%9.78%
Arthur State Bank$831.9MRisk-based12.15%12.15%13.35%8.30%
Hebron Savings Bank$838.8MRisk-based16.05%16.05%17.30%13.35%
First Century Bank, N.A.$831.6MCBLRNANANA16.84%
Peer 25th percentile12.00%12.00%13.03%9.80%
Peer median12.23%12.23%13.31%10.56%
Peer 75th percentile16.07%16.07%17.32%13.36%
This bank's percentile100100100100

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/609609/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.