Skip to main content

HCN Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 11.70% +2.70 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$117.0M116,955RCOA8274
Divided by average total assets for the leverage ratio$999.2M999,228RCOAA224
Recomputed ratio11.70%numerator / denominator
Filed ratio11.70%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+2.70 pp$27.0Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock29,19429,19429,19429,19429,19429,194RCOAP742
Retained earnings88,48687,37686,25686,47685,42783,963RCOAKW00
Accumulated other comprehensive income(3,416)(3,026)(2,030)(3,046)(5,121)(5,225)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions114,264113,544113,420112,624109,500107,932RCOAP840
Adjustments and deductions from common equity Tier 12,6912,2761,2552,2464,2964,375P859 - P840
Common equity Tier 1 capital116,955115,820114,675114,870113,796112,307RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital116,955115,820114,675114,870113,796112,307RCOA8274
Tier 2 capitalNA10,30610,0569,8809,7669,488
Allowance includable in Tier 2 capitalNA10,30610,0569,8809,7669,488
Total capitalNA126,126124,731124,750123,562121,795
Total risk-weighted assetsNA824,450814,481811,152788,538758,910
Average total assets for the leverage ratio999,228995,893994,331979,558994,204982,042RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
10.3%11.1%12.0% 3Q23: 11.61%4Q23: 11.18%1Q24: 11.21%2Q24: 10.86%3Q24: 10.65%4Q24: 10.85%1Q25: 11.44%2Q25: 11.45%3Q25: 11.73%4Q25: 11.53%1Q26: 11.63%2Q26: 11.70% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA11.70%15.12%15.13%16.26%10.99%
1Q26Risk-based14.05%14.05%15.30%11.63%14.98%15.01%16.09%10.86%
4Q25Risk-based14.08%14.08%15.31%11.53%14.89%14.90%16.02%10.79%
3Q25Risk-based14.16%14.16%15.38%11.73%14.82%14.86%15.98%10.87%
2Q25Risk-based14.43%14.43%15.67%11.45%14.75%14.79%15.93%10.80%
1Q25Risk-based14.80%14.80%16.05%11.44%14.77%14.82%15.94%10.70%
4Q24Risk-based14.54%14.54%15.79%10.85%14.67%14.74%15.75%10.61%
3Q24Risk-based14.75%14.75%15.99%10.65%14.69%14.72%15.80%10.69%
2Q24Risk-based13.97%13.97%15.22%10.86%14.55%14.57%15.69%10.61%
1Q24Risk-based14.01%14.01%15.26%11.21%14.58%14.60%15.70%10.54%
4Q23Risk-based13.66%13.66%14.91%11.18%14.42%14.45%15.56%10.55%
3Q23Risk-based13.96%13.96%15.21%11.61%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
HCN Bank (this bank)CBLRNANANA11.70%
Farmers and Merchants Bank$998.8MRisk-based25.46%25.46%26.72%15.25%
Vision Bank$999.6MRisk-based13.13%13.13%14.38%9.20%
The Bank of Old Monroe$994.6MCBLRNANANA10.55%
First Federal Community Bank, N.A.$994.6MRisk-based12.74%12.74%13.82%9.40%
Peoples State Bank$993.0MRisk-based16.02%16.02%17.27%11.54%
Ciera Bank$992.9MRisk-based13.36%13.36%14.62%11.13%
First Federal Bank of Kansas City$992.5MCBLRNANANA11.32%
Tennessee State Bank$990.8MRisk-based12.63%12.63%13.85%9.31%
Hometown Bank, N.A.$990.4MRisk-based14.29%14.29%15.23%11.33%
The Farmers National Bank of Danville$989.8MRisk-based13.52%13.52%14.78%10.58%
Peer 25th percentile13.03%13.03%14.25%9.69%
Peer median13.44%13.44%14.70%10.86%
Peer 75th percentile14.72%14.72%15.74%11.33%
This bank's percentileNANANA90

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/183668/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.