Skip to main content

Merchants & Planters Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 10.15% +1.15 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$37.2M37,168RCOA8274
Divided by average total assets for the leverage ratio$366.1M366,125RCOAA224
Recomputed ratio10.15%numerator / denominator
Filed ratio10.15%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+1.15 pp$4.2Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock2,9252,9252,9252,9252,9252,925RCOAP742
Retained earnings34,24333,74533,33232,98132,55832,417RCOAKW00
Accumulated other comprehensive income(3,657)(4,137)(3,707)(4,026)(5,450)(5,426)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions33,51132,53332,55031,88030,03329,916RCOAP840
Adjustments and deductions from common equity Tier 13,6574,1373,7074,0265,4505,426P859 - P840
Common equity Tier 1 capital37,16836,67036,25735,90635,48335,342RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital37,16836,67036,25735,90635,48335,342RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio366,125359,727361,691345,074341,410334,517RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.8%10.5%11.2% 3Q23: 10.37%4Q23: 10.07%1Q24: 10.32%2Q24: 10.73%3Q24: 10.77%4Q24: 10.59%1Q25: 10.57%2Q25: 10.39%3Q25: 10.41%4Q25: 10.02%1Q26: 10.19%2Q26: 10.15% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA10.15%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA10.19%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA10.02%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA10.41%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA10.39%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA10.57%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA10.59%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA10.77%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA10.73%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA10.32%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA10.07%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA10.37%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Merchants & Planters Bank (this bank)CBLRNANANA10.15%
Bank of Hays$379.2MCBLRNANANA9.97%
Banner Capital Bank$379.8MRisk-based11.96%11.96%13.21%10.96%
North Star Bank$378.7MCBLRNANANA11.00%
Pine Country Bank$380.3MRisk-based14.31%14.31%15.30%10.24%
5STAR Bank$378.2MCBLRNANANA17.24%
Crossroads Bank$380.7MCBLRNANANA11.64%
Bank of Commerce & Trust Company$377.9MCBLRNANANA11.10%
RSNB Bank$381.0MCBLRNANANA11.85%
United Roosevelt Savings Bank$381.2MRisk-based13.29%13.29%14.27%9.11%
Peer 25th percentile12.63%12.63%13.74%10.24%
Peer median13.29%13.29%14.27%11.00%
Peer 75th percentile13.80%13.80%14.78%11.64%
This bank's percentileNANANA22

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/99143/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.