Skip to main content

Monson Savings Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 9.55% +0.55 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$78.8M78,845RCOA8274
Divided by average total assets for the leverage ratio$825.8M825,764RCOAA224
Recomputed ratio9.55%numerator / denominator
Filed ratio9.55%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+0.55 pp$4.5Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock111111RCOAP742
Retained earnings78,84476,75674,92673,25171,51069,797RCOAKW00
Accumulated other comprehensive income(3,164)(4,005)(3,258)(3,769)(5,110)(4,320)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions75,68172,75271,66969,48366,40165,478RCOAP840
Adjustments and deductions from common equity Tier 13,1644,0053,2583,7695,1104,320P859 - P840
Common equity Tier 1 capital78,84576,75774,92773,25271,51169,798RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital78,84576,75774,92773,25271,51169,798RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio825,764784,353754,811749,345746,937735,501RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.1%10.2%11.2% 3Q23: 9.46%4Q23: 9.59%1Q24: 9.62%2Q24: 9.38%3Q24: 9.41%4Q24: 9.42%1Q25: 9.49%2Q25: 9.57%3Q25: 9.78%4Q25: 9.93%1Q26: 9.79%2Q26: 9.55% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA9.55%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA9.79%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA9.93%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA9.78%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA9.57%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA9.49%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA9.42%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA9.41%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA9.38%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA9.62%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA9.59%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA9.46%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Monson Savings Bank (this bank)CBLRNANANA9.55%
CNB Bank, Inc.$805.7MRisk-based14.56%14.56%15.81%9.50%
Anchor Bank$805.5MCBLRNANANA8.85%
The Citizens Bank$804.3MRisk-based17.62%17.62%18.63%9.11%
Franklin Bank & Trust Company$803.6MCBLRNANANA13.48%
Maverick Bank$809.1MCBLRNANANA8.81%
Platte Valley Bank$809.2MCBLRNANANA9.73%
MRV Banks$803.1MCBLRNANANA11.48%
First Century Bank$809.8MRisk-based11.97%11.97%13.22%9.44%
Flagship Bank$802.8MCBLRNANANA11.69%
Bank of Bridger, N.A.$802.7MRisk-based19.23%19.23%20.48%10.08%
Peer 25th percentile13.91%13.91%15.16%9.19%
Peer median16.09%16.09%17.22%9.62%
Peer 75th percentile18.02%18.02%19.09%11.13%
This bank's percentileNANANA50

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/951102/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.