Skip to main content

Nelnet Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 15.94% +6.94 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$461.4M461,445RCOA8274
Divided by average total assets for the leverage ratio$2.90B2,895,101RCOAA224
Recomputed ratio15.94%numerator / denominator
Filed ratio15.94%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+6.94 pp$200.9Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock431,347322,553277,961226,029218,486182,207RCOAP742
Retained earnings28,18418,96912,6177,8923,0372,110RCOAKW00
Accumulated other comprehensive income3,9761,2344,0244,0262,5955,317RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions463,507342,756294,602237,947224,118189,634RCOAP840
Adjustments and deductions from common equity Tier 1(2,062)(604)72531(132)(2,214)P859 - P840
Common equity Tier 1 capital461,445342,152294,674238,478223,986187,420RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital461,445342,152294,674238,478223,986187,420RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio2,895,1012,277,6552,038,7311,876,4581,745,2461,483,894RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.1%13.0%16.8% 3Q23: 12.65%4Q23: 12.54%1Q24: 12.95%2Q24: 12.32%3Q24: 12.43%4Q24: 12.37%1Q25: 12.63%2Q25: 12.83%3Q25: 12.71%4Q25: 14.45%1Q26: 15.02%2Q26: 15.94% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA15.94%13.52%13.55%14.66%10.52%
1Q26CBLRNANANA15.02%13.45%13.46%14.59%10.46%
4Q25CBLRNANANA14.45%13.36%13.37%14.44%10.38%
3Q25CBLRNANANA12.71%13.38%13.39%14.51%10.37%
2Q25CBLRNANANA12.83%13.21%13.21%14.27%10.30%
1Q25CBLRNANANA12.63%13.15%13.17%14.26%10.24%
4Q24CBLRNANANA12.37%13.02%13.05%14.10%10.07%
3Q24CBLRNANANA12.43%12.97%13.02%14.13%10.12%
2Q24CBLRNANANA12.32%12.93%12.94%14.06%10.10%
1Q24CBLRNANANA12.95%12.90%12.91%14.02%10.06%
4Q23CBLRNANANA12.54%12.81%12.82%13.92%10.01%
3Q23CBLRNANANA12.65%12.78%12.79%13.93%10.03%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Nelnet Bank (this bank)CBLRNANANA15.94%
Northwest Bank$3.00BRisk-based11.19%11.19%12.44%10.12%
Susser Bank$2.99BRisk-based11.65%11.65%12.90%10.10%
Maine Community Bank$2.98BCBLRNANANA10.11%
Southern Bancorp Bank$3.01BCBLRNANANA11.85%
U.S. Century Bank$3.02BRisk-based12.48%12.48%13.68%9.97%
First Fidelity Bank$2.98BCBLRNANANA10.22%
Fidelity Bank$2.97BRisk-based13.16%13.16%14.28%9.50%
The Bank of Tampa$3.02BRisk-based14.52%14.52%15.77%10.97%
TIB, N.A.$2.96BRisk-based20.49%20.49%21.75%13.22%
Mascoma Bank$3.03BRisk-based12.01%12.01%12.87%9.09%
Peer 25th percentile11.83%11.83%12.88%10.00%
Peer median12.48%12.48%13.68%10.12%
Peer 75th percentile13.84%13.84%15.02%10.78%
This bank's percentileNANANA100

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/5514409/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.