Skip to main content

Pentucket Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 11.67% +2.67 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$131.3M131,336RCOA8274
Divided by average total assets for the leverage ratio$1.13B1,125,660RCOAA224
Recomputed ratio11.67%numerator / denominator
Filed ratio11.67%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+2.67 pp$30.0Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock111111RCOAP742
Retained earnings131,336128,240126,780125,784124,445123,053RCOAKW00
Accumulated other comprehensive income(11,495)(11,523)(11,360)(13,264)(14,686)(14,888)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions119,842116,718115,421112,521109,760108,166RCOAP840
Adjustments and deductions from common equity Tier 111,49411,52311,36013,26414,68614,888P859 - P840
Common equity Tier 1 capital131,336128,241126,781125,785124,446123,054RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital131,336128,241126,781125,785124,446123,054RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio1,125,6601,120,7881,123,1851,106,4311,097,2911,087,834RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.7%11.0%12.3% 3Q23: 12.00%4Q23: 11.66%1Q24: 11.64%2Q24: 11.45%3Q24: 11.40%4Q24: 11.34%1Q25: 11.31%2Q25: 11.34%3Q25: 11.37%4Q25: 11.29%1Q26: 11.44%2Q26: 11.67% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA11.67%13.52%13.55%14.66%10.52%
1Q26CBLRNANANA11.44%13.45%13.46%14.59%10.46%
4Q25CBLRNANANA11.29%13.36%13.37%14.44%10.38%
3Q25CBLRNANANA11.37%13.38%13.39%14.51%10.37%
2Q25CBLRNANANA11.34%13.21%13.21%14.27%10.30%
1Q25CBLRNANANA11.31%13.15%13.17%14.26%10.24%
4Q24CBLRNANANA11.34%13.02%13.05%14.10%10.07%
3Q24CBLRNANANA11.40%12.97%13.02%14.13%10.12%
2Q24CBLRNANANA11.45%12.93%12.94%14.06%10.10%
1Q24CBLRNANANA11.64%12.90%12.91%14.02%10.06%
4Q23CBLRNANANA11.66%12.81%12.82%13.92%10.01%
3Q23CBLRNANANA12.00%12.78%12.79%13.93%10.03%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Pentucket Bank (this bank)CBLRNANANA11.67%
Financial Federal Bank$1.12BCBLRNANANA9.92%
Farmers State Bank$1.12BCBLRNANANA14.37%
First Reliance Bank$1.13BRisk-based13.16%13.16%14.26%10.53%
Evertrust Bank$1.13BCBLRNANANA21.71%
The Evangeline Bank and Trust Company$1.11BCBLRNANANA14.22%
Liberty Bank and Trust Company$1.13BRisk-based15.43%19.25%20.36%11.35%
Bank Forward$1.13BCBLRNANANA10.17%
American Bank$1.11BRisk-based12.07%12.07%12.99%10.60%
First Federal Bank$1.11BCBLRNANANA10.48%
Liberty Savings Bank, F.S.B.$1.11BRisk-based17.83%17.83%19.08%9.61%
Peer 25th percentile12.88%12.88%13.95%10.25%
Peer median14.30%15.49%16.67%10.56%
Peer 75th percentile16.03%18.18%19.40%13.51%
This bank's percentileNANANA70

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/635907/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.