Skip to main content

Settlers Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 16.19% +7.19 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$23.2M23,183RCOA8274
Divided by average total assets for the leverage ratio$143.2M143,209RCOAA224
Recomputed ratio16.19%numerator / denominator
Filed ratio16.19%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+7.19 pp$10.3Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock6,9986,9986,9986,9986,9986,998RCOAP742
Retained earnings16,18515,80515,60515,33914,73414,479RCOAKW00
Accumulated other comprehensive income(266)(165)1243(153)(174)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions22,91722,63822,61522,38021,57921,303RCOAP840
Adjustments and deductions from common equity Tier 1266165(12)(43)153174P859 - P840
Common equity Tier 1 capital23,18322,80322,60322,33721,73221,477RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital23,18322,80322,60322,33721,73221,477RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio143,209138,553137,170133,727133,870131,455RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.6%13.6%17.6% 3Q23: 15.21%4Q23: 15.45%1Q24: 15.84%2Q24: 16.37%3Q24: 16.31%4Q24: 16.07%1Q25: 16.34%2Q25: 16.23%3Q25: 16.70%4Q25: 16.48%1Q26: 16.46%2Q26: 16.19% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA16.19%15.12%15.13%16.26%10.99%
1Q26CBLRNANANA16.46%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA16.48%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA16.70%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA16.23%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA16.34%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA16.07%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA16.31%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA16.37%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA15.84%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA15.45%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA15.21%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Settlers Bank (this bank)CBLRNANANA16.19%
Citizens Community Bank$142.6MCBLRNANANA11.56%
Bank of Winona$142.7MRisk-based34.20%34.20%35.45%13.12%
Four States Bank$142.1MCBLRNANANA15.85%
Marion State Bank$142.0MCBLRNANANA14.65%
Bank of Cadiz and Trust Company$142.9MRisk-based15.30%15.30%16.12%9.07%
Farmers and Merchants State Bank$143.1MCBLRNANANA15.70%
Bank of Dixon County$141.7MRisk-based21.22%21.22%23.60%13.29%
First State Bank$141.7MCBLRNANANA11.23%
Peer 25th percentile18.26%18.26%19.86%11.48%
Peer median21.22%21.22%23.60%13.21%
Peer 75th percentile27.71%27.71%29.53%14.91%
This bank's percentileNANANA100

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/2747279/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.