Skip to main content

The Stockgrowers State Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 11.58% +2.58 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$14.7M14,697RCOA8274
Divided by average total assets for the leverage ratio$126.9M126,913RCOAA224
Recomputed ratio11.58%numerator / denominator
Filed ratio11.58%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+2.58 pp$3.3Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock3,8152,8152,8152,8152,8152,815RCOAP742
Retained earnings11,62213,25812,46511,95511,50411,201RCOAKW00
Accumulated other comprehensive income(639)(806)(496)(693)(1,012)(1,052)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions14,79815,26714,78414,07713,30712,964RCOAP840
Adjustments and deductions from common equity Tier 1(101)66(244)(47)272312P859 - P840
Common equity Tier 1 capital14,69715,33314,54014,03013,57913,276RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital14,69715,33314,54014,03013,57913,276RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio126,913125,694122,564119,163123,867117,413RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
10.3%11.4%12.4% 3Q23: 11.75%4Q23: 11.76%1Q24: 11.35%2Q24: 11.27%3Q24: 11.02%4Q24: 10.84%1Q25: 11.31%2Q25: 10.96%3Q25: 11.77%4Q25: 11.86%1Q26: 12.20%2Q26: 11.58% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA11.58%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA12.20%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA11.86%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA11.77%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA10.96%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA11.31%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA10.84%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA11.02%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA11.27%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA11.35%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA11.76%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA11.75%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
The Stockgrowers State Bank (this bank)CBLRNANANA11.58%
Community Bank of Wichita, Inc.$128.3MRisk-based10.96%10.96%12.19%8.64%
State Bank of Bern$128.2MCBLRNANANA17.33%
FNB Coweta$127.8MCBLRNANANA11.17%
Hodge Bank & Trust Company$127.6MCBLRNANANA15.16%
First National Bank$129.2MRisk-based12.27%12.27%13.37%7.85%
Conservation First Bank$127.5MCBLRNANANA13.96%
The Citizens Bank$129.2MRisk-based26.46%26.46%27.51%12.22%
SNB Bank, N.A.$129.4MCBLRNANANA11.80%
Keysavings Bank$129.5MCBLRNANANA9.38%
The Baltic State Bank$129.6MRisk-based10.52%10.52%11.59%7.81%
Peer 25th percentile10.85%10.85%12.04%8.82%
Peer median11.62%11.62%12.78%11.49%
Peer 75th percentile15.82%15.82%16.90%13.53%
This bank's percentileNANANA50

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/265452/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.