Skip to main content

Sugar River Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 14.13% +5.13 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$59.1M59,110RCOA8274
Divided by average total assets for the leverage ratio$418.3M418,292RCOAA224
Recomputed ratio14.13%numerator / denominator
Filed ratio14.13%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+5.13 pp$21.5Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock6,0316,0316,0316,0316,0316,031RCOAP742
Retained earnings53,07852,38851,73251,04850,40349,906RCOAKW00
Accumulated other comprehensive income(10,079)(10,503)(10,325)(11,080)(12,378)(12,385)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions49,03047,91647,43845,99944,05643,552RCOAP840
Adjustments and deductions from common equity Tier 110,08010,50310,32511,08012,37812,384P859 - P840
Common equity Tier 1 capital59,11058,41957,76357,07956,43455,936RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital59,11058,41957,76357,07956,43455,936RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio418,292415,138410,253402,911399,739400,918RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
10.0%12.4%14.7% 3Q23: 13.91%4Q23: 14.07%1Q24: 13.82%2Q24: 14.01%3Q24: 13.83%4Q24: 13.74%1Q25: 13.95%2Q25: 14.12%3Q25: 14.17%4Q25: 14.08%1Q26: 14.07%2Q26: 14.13% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA14.13%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA14.07%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA14.08%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA14.17%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA14.12%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA13.95%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA13.74%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA13.83%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA14.01%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA13.82%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA14.07%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA13.91%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Sugar River Bank (this bank)CBLRNANANA14.13%
First State Bank$424.2MCBLRNANANA9.83%
Heritage Bank of the Ozarks$424.0MCBLRNANANA9.64%
Centinel Bank of Taos$424.8MRisk-based22.69%22.69%23.67%9.22%
River City Bank$423.4MRisk-based13.35%13.35%14.60%10.15%
Marion Center Bank$425.2MRisk-based12.03%12.03%13.11%7.91%
Astra Bank$423.3MRisk-based13.11%13.11%13.92%9.27%
The Commercial National Bank of Brady$425.4MRisk-based13.18%13.18%14.35%10.24%
Texas State Bank$425.5MCBLRNANANA13.58%
Winnsboro State Bank & Trust Company$425.7MCBLRNANANA10.85%
Community Commerce Bank$422.7MRisk-based18.10%18.10%19.13%15.25%
Peer 25th percentile13.13%13.13%14.03%9.37%
Peer median13.26%13.26%14.48%9.99%
Peer 75th percentile16.91%16.91%17.99%10.70%
This bank's percentileNANANA90

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/92706/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.