Texas National Bank of Jacksonville: Regulatory Capital and Risk-Weighted Assets
As of 2Q26, from Call Report Schedule RC-R.
Capital conservation buffer: 8.57% (2Q26), against the 2.50% a bank must hold above each risk-based minimum to pay dividends and discretionary bonuses without limits. The buffer is the smallest of the three cushions over the minimums; here the binding ratio is Total capital. The bank clears the requirement. Filed figure: 8.57% (RCOAH311).
What each ratio is made of, 2Q26
Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.
Common equity Tier 1 ratio 15.31% +8.81 pp over well capitalized
Common equity Tier 1 is the loss-absorbing core: common stock, retained earnings and most of accumulated other comprehensive income, less goodwill, intangibles and other deductions. It is measured against risk-weighted assets.
| Common equity Tier 1 capital | $85.9M | 85,937 | RCOAP859 |
|---|---|---|---|
| Divided by total risk-weighted assets | $561.5M | 561,463 | RCOAA223 |
| Recomputed ratio | 15.31% | numerator / denominator | |
| Filed ratio | 15.31% | RCOAP793 | |
| Regulatory minimum | 4.50% | ||
| Minimum plus conservation buffer | 7.00% | ||
| Well-capitalized level | 6.50% | ||
| Cushion over that level | +8.81 pp | $49.4M | capital that could be lost first |
Tier 1 risk-based capital ratio 15.31% +7.31 pp over well capitalized
Tier 1 adds additional Tier 1 instruments, such as qualifying noncumulative perpetual preferred stock, to common equity Tier 1. Measured against risk-weighted assets.
| Tier 1 capital | $85.9M | 85,937 | RCOA8274 |
|---|---|---|---|
| Divided by total risk-weighted assets | $561.5M | 561,463 | RCOAA223 |
| Recomputed ratio | 15.31% | numerator / denominator | |
| Filed ratio | 15.31% | RCOA7206 | |
| Regulatory minimum | 6.00% | ||
| Minimum plus conservation buffer | 8.50% | ||
| Well-capitalized level | 8.00% | ||
| Cushion over that level | +7.31 pp | $41.0M | capital that could be lost first |
Total risk-based capital ratio 16.57% +6.57 pp over well capitalized
Total capital adds Tier 2, mostly qualifying subordinated debt and the allowance for credit losses up to 1.25% of risk-weighted assets, to Tier 1. Measured against risk-weighted assets.
| Total capital | $93.0M | 93,018 | RCOA3792 |
|---|---|---|---|
| Divided by total risk-weighted assets | $561.5M | 561,463 | RCOAA223 |
| Recomputed ratio | 16.57% | numerator / denominator | |
| Filed ratio | 16.57% | RCOA7205 | |
| Regulatory minimum | 8.00% | ||
| Minimum plus conservation buffer | 10.50% | ||
| Well-capitalized level | 10.00% | ||
| Cushion over that level | +6.57 pp | $36.9M | capital that could be lost first |
Tier 1 leverage ratio 10.08% +5.08 pp over well capitalized
Tier 1 capital over average total assets for the quarter, with no risk weighting. It caps how far a bank can grow on low-risk-weight assets.
| Tier 1 capital | $85.9M | 85,937 | RCOA8274 |
|---|---|---|---|
| Divided by average total assets for the leverage ratio | $852.7M | 852,659 | RCOAA224 |
| Recomputed ratio | 10.08% | numerator / denominator | |
| Filed ratio | 10.08% | RCOA7204 | |
| Regulatory minimum | 4.00% | ||
| Well-capitalized level | 5.00% | ||
| Cushion over that level | +5.08 pp | $43.3M | capital that could be lost first |
Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.
The capital stack, $ thousands
From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.
| Line | 2Q26 | 1Q26 | 4Q25 | 3Q25 | 2Q25 | 1Q25 | Source |
|---|---|---|---|---|---|---|---|
| Common stock plus related surplus, net of treasury stock | 14,047 | 14,047 | 14,047 | 14,047 | 14,047 | 14,047 | RCOAP742 |
| Retained earnings | 71,890 | 68,664 | 80,980 | 80,060 | 78,458 | 75,890 | RCOAKW00 |
| Accumulated other comprehensive income | (1,877) | (1,873) | (1,857) | (2,091) | (2,382) | (2,593) | RCOAB530 |
| Common equity Tier 1 minority interest | 0 | 0 | 0 | 0 | 0 | 0 | RCOAP839 |
| Common equity Tier 1 capital before adjustments and deductions | 84,060 | 80,838 | 93,170 | 92,016 | 90,123 | 87,344 | RCOAP840 |
| Adjustments and deductions from common equity Tier 1 | 1,877 | 1,873 | 1,857 | 2,091 | 2,382 | 2,593 | P859 - P840 |
| Common equity Tier 1 capital | 85,937 | 82,711 | 95,027 | 94,107 | 92,505 | 89,937 | RCOAP859 |
| Additional Tier 1 capital | 0 | 0 | 0 | 0 | 0 | 0 | RCOAP865 |
| Tier 1 capital | 85,937 | 82,711 | 95,027 | 94,107 | 92,505 | 89,937 | RCOA8274 |
| Tier 2 capital | 7,081 | 7,097 | 7,112 | 7,219 | 7,161 | 7,226 | RCOA5311 |
| Allowance includable in Tier 2 capital | 7,081 | 7,097 | 7,112 | 7,219 | 7,161 | 7,226 | RCOA5310 |
| Total capital | 93,018 | 89,808 | 102,139 | 101,326 | 99,666 | 97,163 | RCOA3792 |
| Total risk-weighted assets | 561,463 | 562,715 | 566,057 | 575,361 | 571,699 | 576,929 | RCOAA223 |
| Average total assets for the leverage ratio | 852,659 | 835,227 | 856,198 | 858,680 | 843,481 | 841,551 | RCOAA224 |
Risk-weighted assets by exposure category, 2Q26
Each category's exposure is filed across the risk-weight columns of Schedule RC-R Part II; its risk-weighted assets are each allocation times its weight. The average risk weight says how much capital a dollar of that exposure consumes.
| Category | Exposure | Risk-weighted | Avg weight | Share of RWA | Source |
|---|---|---|---|---|---|
| Cash and balances due | $165.0M | $13.0M | 7.87% | 2.29% | RC-R Part II, item 1 |
| Securities (HTM and AFS) | $22.0M | $3.4M | 15.47% | 0.60% | RC-R Part II, item 2.a, 2.b |
| Loans: residential mortgage | $250.4M | $125.7M | 50.22% | 22.19% | RC-R Part II, item 4.a, 5.a |
| Loans: past due and nonaccrual | $5.6M | $8.4M | 150.00% | 1.49% | RC-R Part II, item 4.c, 5.c |
| Loans: all other | $398.0M | $379.9M | 95.47% | 67.07% | RC-R Part II, item 4.d, 5.d |
| All other assets | $25.9M | $25.1M | 97.03% | 4.44% | RC-R Part II, item 8 |
| Off-balance-sheet commitments and letters of credit | $10.9M | $10.9M | 100.00% | 1.92% | RC-R Part II, item 12, 13, 14, 15, 17, 18.a, 18.b |
How the categories add up to total risk-weighted assets
| Categories above, excluding market risk and other approaches | $566.5M | ties to item 31 ($566.5M) |
|---|---|---|
| Risk-weighted assets before deductions | $566.5M | RCONB704 |
| Less: excess allowance for credit losses | $5.0M | A222 |
| Less: allocated transfer risk reserve | $0 | 3128 |
| Total risk-weighted assets | $561.5M | RCONG641, ties |
12 quarters against the asset-tier median
| Quarter | Framework | CET1 | Tier 1 | Total capital | Leverage | Tier median CET1 | Tier median Tier 1 | Tier median Total capital | Tier median Leverage |
|---|---|---|---|---|---|---|---|---|---|
| 2Q26 | Risk-based | 15.31% | 15.31% | 16.57% | 10.08% | 15.12% | 15.12% | 16.26% | 10.99% |
| 1Q26 | Risk-based | 14.70% | 14.70% | 15.96% | 9.90% | 14.98% | 15.01% | 16.09% | 10.86% |
| 4Q25 | Risk-based | 16.79% | 16.79% | 18.04% | 11.10% | 14.89% | 14.90% | 16.02% | 10.79% |
| 3Q25 | Risk-based | 16.36% | 16.36% | 17.61% | 10.96% | 14.82% | 14.86% | 15.98% | 10.87% |
| 2Q25 | Risk-based | 16.18% | 16.18% | 17.43% | 10.97% | 14.75% | 14.79% | 15.93% | 10.80% |
| 1Q25 | Risk-based | 15.59% | 15.59% | 16.84% | 10.69% | 14.77% | 14.82% | 15.94% | 10.70% |
| 4Q24 | Risk-based | 15.10% | 15.10% | 16.35% | 10.31% | 14.67% | 14.74% | 15.75% | 10.61% |
| 3Q24 | Risk-based | 15.31% | 15.31% | 16.57% | 10.30% | 14.69% | 14.72% | 15.80% | 10.69% |
| 2Q24 | Risk-based | 14.72% | 14.72% | 15.97% | 10.25% | 14.55% | 14.57% | 15.69% | 10.61% |
| 1Q24 | Risk-based | 14.83% | 14.83% | 16.09% | 10.36% | 14.58% | 14.60% | 15.70% | 10.54% |
| 4Q23 | Risk-based | 15.13% | 15.13% | 16.38% | 10.12% | 14.42% | 14.45% | 15.56% | 10.55% |
| 3Q23 | Risk-based | 15.01% | 15.01% | 16.26% | 10.07% | 14.65% | 14.67% | 15.79% | 10.60% |
NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.
Against similar banks, 2Q26
| Bank | Assets | Framework | CET1 | Tier 1 | Total capital | Leverage |
|---|---|---|---|---|---|---|
| Texas National Bank of Jacksonville (this bank) | Risk-based | 15.31% | 15.31% | 16.57% | 10.08% | |
| Community Bank of Louisiana | $852.9M | CBLR | NA | NA | NA | 10.13% |
| Community National Bank | $853.1M | Risk-based | 15.29% | 15.29% | 16.24% | 9.66% |
| Focus Bank | $854.1M | CBLR | NA | NA | NA | 12.61% |
| PSB Bank | $854.5M | Risk-based | 9.37% | 9.37% | 10.39% | 8.12% |
| Freedom Bank of Southern Missouri | $850.1M | Risk-based | 10.65% | 10.65% | 11.54% | 8.72% |
| First Commercial Bank (U.S.A) | $849.9M | Risk-based | 29.19% | 29.19% | 30.44% | 23.27% |
| Skowhegan Savings Bank | $855.0M | Risk-based | 22.46% | 22.46% | 23.56% | 15.81% |
| Pendleton Community Bank, Inc. | $849.7M | Risk-based | 10.58% | 10.58% | 11.48% | 8.67% |
| Harmony Bank | $855.3M | Risk-based | 14.88% | 14.88% | 15.98% | 11.90% |
| Bna Bank | $855.7M | Risk-based | 18.04% | 18.04% | 18.88% | 12.49% |
| Peer 25th percentile | 10.63% | 10.63% | 11.52% | 8.96% | ||
| Peer median | 15.09% | 15.09% | 16.11% | 11.02% | ||
| Peer 75th percentile | 19.15% | 19.15% | 20.05% | 12.58% | ||
| This bank's percentile | 62 | 62 | 62 | 40 |
Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.
Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/739355/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.