Union Bank: Regulatory Capital and Risk-Weighted Assets
As of 2Q26, from Call Report Schedule RC-R.
Capital conservation buffer: 5.73% (2Q26), against the 2.50% a bank must hold above each risk-based minimum to pay dividends and discretionary bonuses without limits. The buffer is the smallest of the three cushions over the minimums; here the binding ratio is Total capital. The bank clears the requirement. Filed figure: 5.73% (RCOAH311).
What each ratio is made of, 2Q26
Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.
Common equity Tier 1 ratio 12.81% +6.31 pp over well capitalized
Common equity Tier 1 is the loss-absorbing core: common stock, retained earnings and most of accumulated other comprehensive income, less goodwill, intangibles and other deductions. It is measured against risk-weighted assets.
| Common equity Tier 1 capital | $130.8M | 130,847 | RCOAP859 |
|---|---|---|---|
| Divided by total risk-weighted assets | $1.02B | 1,021,365 | RCOAA223 |
| Recomputed ratio | 12.81% | numerator / denominator | |
| Filed ratio | 12.81% | RCOAP793 | |
| Regulatory minimum | 4.50% | ||
| Minimum plus conservation buffer | 7.00% | ||
| Well-capitalized level | 6.50% | ||
| Cushion over that level | +6.31 pp | $64.5M | capital that could be lost first |
Tier 1 risk-based capital ratio 12.81% +4.81 pp over well capitalized
Tier 1 adds additional Tier 1 instruments, such as qualifying noncumulative perpetual preferred stock, to common equity Tier 1. Measured against risk-weighted assets.
| Tier 1 capital | $130.8M | 130,847 | RCOA8274 |
|---|---|---|---|
| Divided by total risk-weighted assets | $1.02B | 1,021,365 | RCOAA223 |
| Recomputed ratio | 12.81% | numerator / denominator | |
| Filed ratio | 12.81% | RCOA7206 | |
| Regulatory minimum | 6.00% | ||
| Minimum plus conservation buffer | 8.50% | ||
| Well-capitalized level | 8.00% | ||
| Cushion over that level | +4.81 pp | $49.1M | capital that could be lost first |
Total risk-based capital ratio 13.73% +3.73 pp over well capitalized
Total capital adds Tier 2, mostly qualifying subordinated debt and the allowance for credit losses up to 1.25% of risk-weighted assets, to Tier 1. Measured against risk-weighted assets.
| Total capital | $140.2M | 140,203 | RCOA3792 |
|---|---|---|---|
| Divided by total risk-weighted assets | $1.02B | 1,021,365 | RCOAA223 |
| Recomputed ratio | 13.73% | numerator / denominator | |
| Filed ratio | 13.73% | RCOA7205 | |
| Regulatory minimum | 8.00% | ||
| Minimum plus conservation buffer | 10.50% | ||
| Well-capitalized level | 10.00% | ||
| Cushion over that level | +3.73 pp | $38.1M | capital that could be lost first |
Tier 1 leverage ratio 7.82% +2.82 pp over well capitalized
Tier 1 capital over average total assets for the quarter, with no risk weighting. It caps how far a bank can grow on low-risk-weight assets.
| Tier 1 capital | $130.8M | 130,847 | RCOA8274 |
|---|---|---|---|
| Divided by average total assets for the leverage ratio | $1.67B | 1,673,447 | RCOAA224 |
| Recomputed ratio | 7.82% | numerator / denominator | |
| Filed ratio | 7.82% | RCOA7204 | |
| Regulatory minimum | 4.00% | ||
| Well-capitalized level | 5.00% | ||
| Cushion over that level | +2.82 pp | $47.2M | capital that could be lost first |
Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.
The capital stack, $ thousands
From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.
| Line | 2Q26 | 1Q26 | 4Q25 | 3Q25 | 2Q25 | 1Q25 | Source |
|---|---|---|---|---|---|---|---|
| Common stock plus related surplus, net of treasury stock | 24,191 | 23,831 | 23,631 | 23,478 | 23,325 | 23,176 | RCOAP742 |
| Retained earnings | 108,879 | 100,313 | 99,273 | 97,409 | 94,427 | 93,918 | RCOAKW00 |
| Accumulated other comprehensive income | (26,995) | (27,747) | (25,883) | (27,529) | (31,231) | (31,434) | RCOAB530 |
| Common equity Tier 1 minority interest | 0 | 0 | 0 | 0 | 0 | 0 | RCOAP839 |
| Common equity Tier 1 capital before adjustments and deductions | 106,075 | 96,397 | 97,021 | 93,358 | 86,521 | 85,660 | RCOAP840 |
| Adjustments and deductions from common equity Tier 1 | 24,772 | 25,524 | 23,660 | 25,306 | 29,008 | 29,211 | P859 - P840 |
| Common equity Tier 1 capital | 130,847 | 121,921 | 120,681 | 118,664 | 115,529 | 114,871 | RCOAP859 |
| Additional Tier 1 capital | 0 | 0 | 0 | 0 | 0 | 0 | RCOAP865 |
| Tier 1 capital | 130,847 | 121,921 | 120,681 | 118,664 | 115,529 | 114,871 | RCOA8274 |
| Tier 2 capital | 9,356 | 9,177 | 9,498 | 9,489 | 9,214 | 8,988 | RCOA5311 |
| Allowance includable in Tier 2 capital | 9,356 | 9,177 | 9,498 | 9,489 | 9,214 | 8,988 | RCOA5310 |
| Total capital | 140,203 | 131,098 | 130,179 | 128,153 | 124,743 | 123,859 | RCOA3792 |
| Total risk-weighted assets | 1,021,365 | 1,013,117 | 1,016,308 | 990,694 | 988,186 | 985,300 | RCOAA223 |
| Average total assets for the leverage ratio | 1,673,447 | 1,650,067 | 1,639,106 | 1,584,199 | 1,581,739 | 1,572,385 | RCOAA224 |
Risk-weighted assets by exposure category, 2Q26
Each category's exposure is filed across the risk-weight columns of Schedule RC-R Part II; its risk-weighted assets are each allocation times its weight. The average risk weight says how much capital a dollar of that exposure consumes.
| Category | Exposure | Risk-weighted | Avg weight | Share of RWA | Source |
|---|---|---|---|---|---|
| Cash and balances due | $39.0M | $4.7M | 12.14% | 0.46% | RC-R Part II, item 1 |
| Securities (HTM and AFS) | $342.5M | $70.6M | 20.62% | 6.92% | RC-R Part II, item 2.a, 2.b |
| Fed funds sold and repo-style transactions | $20K | $4K | 20.00% | 0.00% | RC-R Part II, item 3.a, 16 |
| Loans: residential mortgage | $593.2M | $304.6M | 51.34% | 29.82% | RC-R Part II, item 4.a, 5.a |
| Loans: high-volatility commercial real estate | $7.6M | $11.5M | 150.00% | 1.12% | RC-R Part II, item 4.b, 5.b |
| Loans: past due and nonaccrual | $14.2M | $21.4M | 150.00% | 2.09% | RC-R Part II, item 4.c, 5.c |
| Loans: all other | $508.9M | $448.9M | 88.21% | 43.95% | RC-R Part II, item 4.d, 5.d |
| All other assets | $92.1M | $83.8M | 91.06% | 8.21% | RC-R Part II, item 8 |
| Securitization exposures at 1250% | $1.4M | $18.0M | 1250.00% | 1.76% | RC-R Part II, item 9, 10 |
| Off-balance-sheet commitments and letters of credit | $90.1M | $56.4M | 62.63% | 5.53% | RC-R Part II, item 12, 13, 14, 15, 17, 18.a, 18.b |
| Market risk and other approaches | NA | $1.4M | NA | 0.14% | RC-R Part II, item 27 |
How the categories add up to total risk-weighted assets
| Categories above, excluding market risk and other approaches | $1.02B | ties to item 31 ($1.02B) |
|---|---|---|
| Risk-weighted assets before deductions | $1.02B | RCONB704 |
| Less: excess allowance for credit losses | $0 | A222 |
| Less: allocated transfer risk reserve | $0 | 3128 |
| Total risk-weighted assets | $1.02B | RCONG641, ties |
12 quarters against the asset-tier median
| Quarter | Framework | CET1 | Tier 1 | Total capital | Leverage | Tier median CET1 | Tier median Tier 1 | Tier median Total capital | Tier median Leverage |
|---|---|---|---|---|---|---|---|---|---|
| 2Q26 | Risk-based | 12.81% | 12.81% | 13.73% | 7.82% | 13.52% | 13.55% | 14.66% | 10.52% |
| 1Q26 | Risk-based | 12.03% | 12.03% | 12.94% | 7.39% | 13.45% | 13.46% | 14.59% | 10.46% |
| 4Q25 | Risk-based | 11.87% | 11.87% | 12.81% | 7.36% | 13.36% | 13.37% | 14.44% | 10.38% |
| 3Q25 | Risk-based | 11.98% | 11.98% | 12.94% | 7.49% | 13.38% | 13.39% | 14.51% | 10.37% |
| 2Q25 | Risk-based | 11.69% | 11.69% | 12.62% | 7.30% | 13.21% | 13.21% | 14.27% | 10.30% |
| 1Q25 | Risk-based | 11.66% | 11.66% | 12.57% | 7.31% | 13.15% | 13.17% | 14.26% | 10.24% |
| 4Q24 | Risk-based | 11.62% | 11.62% | 12.51% | 7.31% | 13.02% | 13.05% | 14.10% | 10.07% |
| 3Q24 | Risk-based | 11.85% | 11.85% | 12.73% | 7.44% | 12.97% | 13.02% | 14.13% | 10.12% |
| 2Q24 | Risk-based | 12.27% | 12.27% | 13.13% | 7.65% | 12.93% | 12.94% | 14.06% | 10.10% |
| 1Q24 | Risk-based | 12.50% | 12.50% | 13.34% | 7.67% | 12.90% | 12.91% | 14.02% | 10.06% |
| 4Q23 | Risk-based | 12.48% | 12.48% | 13.35% | 7.62% | 12.81% | 12.82% | 13.92% | 10.01% |
| 3Q23 | Risk-based | 12.27% | 12.27% | 13.18% | 7.68% | 12.78% | 12.79% | 13.93% | 10.03% |
NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.
Against similar banks, 2Q26
| Bank | Assets | Framework | CET1 | Tier 1 | Total capital | Leverage |
|---|---|---|---|---|---|---|
| Union Bank (this bank) | Risk-based | 12.81% | 12.81% | 13.73% | 7.82% | |
| Providence Bank & Trust | $1.56B | CBLR | NA | NA | NA | 11.50% |
| First State Bank | $1.56B | Risk-based | 14.42% | 14.42% | 15.68% | 10.93% |
| The Citizens Bank of Philadelphia | $1.56B | Risk-based | 12.38% | 12.38% | 13.36% | 9.11% |
| Quill Bank | $1.56B | Risk-based | 16.51% | 16.51% | 17.79% | 14.42% |
| City First Bank, N.A. | $1.56B | CBLR | NA | NA | NA | 13.20% |
| Main Street Bank Corp. | $1.55B | Risk-based | 11.63% | 11.63% | 12.80% | 9.25% |
| Dieterich Bank | $1.55B | Risk-based | 10.14% | 10.14% | 11.39% | 8.42% |
| Solera National Bank | $1.55B | CBLR | NA | NA | NA | 8.40% |
| Bonvenu Bank, N.A. | $1.55B | Risk-based | 13.50% | 13.50% | 14.66% | 10.04% |
| Sterling Bank | $1.56B | Risk-based | 16.81% | 16.81% | 18.06% | 11.14% |
| Peer 25th percentile | 12.01% | 12.01% | 13.08% | 9.14% | ||
| Peer median | 13.50% | 13.50% | 14.66% | 10.49% | ||
| Peer 75th percentile | 15.47% | 15.47% | 16.73% | 11.41% | ||
| This bank's percentile | 43 | 43 | 43 | 0 |
Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.
Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/333203/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.