Skip to main content

Universal Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 17.80% +8.80 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$68.0M68,016RCOA8274
Divided by average total assets for the leverage ratio$382.1M382,089RCOAA224
Recomputed ratio17.80%numerator / denominator
Filed ratio17.80%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+8.80 pp$33.6Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock31,23531,23531,23531,23531,23531,235RCOAP742
Retained earnings36,78136,46136,10935,61435,16934,725RCOAKW00
Accumulated other comprehensive income(1,238)(863)(215)(193)(561)(345)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions66,77866,83367,12966,65665,84365,615RCOAP840
Adjustments and deductions from common equity Tier 11,238863215193561345P859 - P840
Common equity Tier 1 capital68,01667,69667,34466,84966,40465,960RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital68,01667,69667,34466,84966,40465,960RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio382,089371,730369,829363,596362,822359,887RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.4%14.5%19.6% 3Q23: 17.79%4Q23: 17.40%1Q24: 17.58%2Q24: 17.54%3Q24: 17.58%4Q24: 18.34%1Q25: 18.33%2Q25: 18.30%3Q25: 18.39%4Q25: 18.21%1Q26: 18.21%2Q26: 17.80% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA17.80%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA18.21%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA18.21%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA18.39%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA18.30%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA18.33%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA18.34%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA17.58%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA17.54%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA17.58%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA17.40%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA17.79%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Universal Bank (this bank)CBLRNANANA17.80%
First National Bank and Trust Company$388.1MRisk-based12.10%12.10%12.58%7.79%
Security State Bank of Oklahoma$388.2MRisk-based19.59%19.59%20.79%12.41%
Owen County State Bank$388.5MRisk-based12.51%12.51%13.76%8.55%
Fox Valley Savings Bank$387.3MCBLRNANANA15.44%
Lincoln Federal Savings Bank of Nebraska$387.3MRisk-based18.27%18.29%19.55%11.70%
The Peoples Community Bank$388.8MCBLRNANANA12.76%
The Mint National Bank$388.9MCBLRNANANA18.35%
Bankgloucester$386.9MRisk-based13.48%13.48%14.73%8.70%
Lakeside Bank$389.2MCBLRNANANA14.37%
Central Bank$386.8MCBLRNANANA9.11%
Peer 25th percentile12.51%12.51%13.76%8.80%
Peer median13.48%13.48%14.73%12.05%
Peer 75th percentile18.27%18.29%19.55%13.97%
This bank's percentileNANANA90

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/208570/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.