Skip to main content

University Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 10.08% +1.08 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$118.8M118,760RCOA8274
Divided by average total assets for the leverage ratio$1.18B1,177,886RCOAA224
Recomputed ratio10.08%numerator / denominator
Filed ratio10.08%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+1.08 pp$12.8Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock58,55052,55052,55051,25051,25028,985RCOAP742
Retained earnings60,38156,74656,05655,77252,64671,068RCOAKW00
Accumulated other comprehensive income011001RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions118,931109,297108,607107,022103,896100,054RCOAP840
Adjustments and deductions from common equity Tier 1(10,967)(6,112)(4,994)(4,320)(9,473)(9,642)P859 - P840
Common equity Tier 1 capital107,964103,185103,613102,70294,42390,412RCOAP859
Additional Tier 1 capital10,79610,31810,36110,2709,4429,041RCOAP865
Tier 1 capital118,760113,503113,974112,972103,86599,453RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio1,177,8861,122,9511,126,7031,103,4611,029,696970,557RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.8%10.3%10.8% 3Q23: 10.20%4Q23: 10.05%1Q24: 10.02%2Q24: 10.18%3Q24: 10.33%4Q24: 10.40%1Q25: 10.25%2Q25: 10.09%3Q25: 10.24%4Q25: 10.12%1Q26: 10.11%2Q26: 10.08% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA10.08%13.52%13.55%14.66%10.52%
1Q26CBLRNANANA10.11%13.45%13.46%14.59%10.46%
4Q25CBLRNANANA10.12%13.36%13.37%14.44%10.38%
3Q25CBLRNANANA10.24%13.38%13.39%14.51%10.37%
2Q25CBLRNANANA10.09%13.21%13.21%14.27%10.30%
1Q25CBLRNANANA10.25%13.15%13.17%14.26%10.24%
4Q24CBLRNANANA10.40%13.02%13.05%14.10%10.07%
3Q24CBLRNANANA10.33%12.97%13.02%14.13%10.12%
2Q24CBLRNANANA10.18%12.93%12.94%14.06%10.10%
1Q24CBLRNANANA10.02%12.90%12.91%14.02%10.06%
4Q23CBLRNANANA10.05%12.81%12.82%13.92%10.01%
3Q23CBLRNANANA10.20%12.78%12.79%13.93%10.03%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
University Bank (this bank)CBLRNANANA10.08%
NBKC Bank$1.24BRisk-based22.05%22.05%23.30%17.13%
First State Bank$1.24BRisk-based17.38%17.38%18.48%10.47%
Firstar Bank$1.24BRisk-based12.64%12.64%13.70%9.03%
Midwest Bank$1.24BCBLRNANANA9.40%
Bank of Central Florida$1.25BRisk-based12.53%12.53%13.55%8.75%
Platte Valley Bank$1.25BCBLRNANANA9.54%
Wood & Huston Bank$1.23BRisk-based13.34%13.34%14.57%11.55%
Peoples Bank$1.25BCBLRNANANA10.73%
Dayspring Bank$1.23BCBLRNANANA10.71%
Peer 25th percentile12.64%12.64%13.70%9.40%
Peer median13.34%13.34%14.57%10.47%
Peer 75th percentile17.38%17.38%18.48%10.73%
This bank's percentileNANANA44

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/137652/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.