Skip to main content

Woodtrust Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 10.94% +1.94 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$73.3M73,322RCOA8274
Divided by average total assets for the leverage ratio$670.5M670,527RCOAA224
Recomputed ratio10.94%numerator / denominator
Filed ratio10.94%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+1.94 pp$13.0Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock33,29433,29433,29433,29433,29433,294RCOAP742
Retained earnings40,02837,72831,05042,37439,15635,807RCOAKW00
Accumulated other comprehensive income(4,610)(4,533)(3,903)(4,104)(4,893)(5,284)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions68,71266,48960,44171,56467,55763,817RCOAP840
Adjustments and deductions from common equity Tier 14,6104,5333,9034,1044,8935,284P859 - P840
Common equity Tier 1 capital73,32271,02264,34475,66872,45069,101RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital73,32271,02264,34475,66872,45069,101RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio670,527670,917646,977652,461635,048646,022RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.5%10.7%11.9% 3Q23: 10.69%4Q23: 9.95%1Q24: 10.47%2Q24: 11.02%3Q24: 11.23%4Q24: 9.73%1Q25: 10.70%2Q25: 11.41%3Q25: 11.60%4Q25: 9.95%1Q26: 10.59%2Q26: 10.94% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA10.94%15.12%15.13%16.26%10.99%
1Q26CBLRNANANA10.59%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA9.95%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA11.60%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA11.41%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA10.70%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA9.73%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA11.23%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA11.02%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA10.47%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA9.95%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA10.69%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Woodtrust Bank (this bank)CBLRNANANA10.94%
FNB South$734.8MRisk-based22.90%22.90%24.18%16.24%
Peoples Community Bank$735.2MCBLRNANANA18.54%
Chippewa Valley Bank$735.8MRisk-based12.30%12.30%13.21%8.74%
Lake Shore Bank$735.9MCBLRNANANA17.43%
First Neighbor Bank, N.A.$736.0MCBLRNANANA10.62%
Nano Banc$736.2MRisk-based7.83%7.83%9.11%5.04%
Homebank$733.3MCBLRNANANA9.61%
First Midwest Bank of the Ozarks$733.2MCBLRNANANA10.85%
Midwest Bank$736.4MRisk-based14.20%14.20%15.43%8.80%
Countybank$733.0MRisk-based14.78%14.78%15.61%8.72%
Peer 25th percentile12.30%12.30%13.21%8.76%
Peer median14.20%14.20%15.43%10.11%
Peer 75th percentile14.78%14.78%15.61%14.89%
This bank's percentileNANANA70

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/833749/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.