Skip to main content

Capital conservation buffer: 17.76% (2Q26), against the 2.50% a bank must hold above each risk-based minimum to pay dividends and discretionary bonuses without limits. The buffer is the smallest of the three cushions over the minimums; here the binding ratio is Total capital. The bank clears the requirement. Filed figure: 17.76% (RCOAH311).

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Common equity Tier 1 ratio 24.59% +18.09 pp over well capitalized

Common equity Tier 1 is the loss-absorbing core: common stock, retained earnings and most of accumulated other comprehensive income, less goodwill, intangibles and other deductions. It is measured against risk-weighted assets.

Common equity Tier 1 capital$66.2M66,192RCOAP859
Divided by total risk-weighted assets$269.2M269,186RCOAA223
Recomputed ratio24.59%numerator / denominator
Filed ratio24.59%RCOAP793
Regulatory minimum4.50%
Minimum plus conservation buffer7.00%
Well-capitalized level6.50%
Cushion over that level+18.09 pp$48.7Mcapital that could be lost first
Tier 1 risk-based capital ratio 24.59% +16.59 pp over well capitalized

Tier 1 adds additional Tier 1 instruments, such as qualifying noncumulative perpetual preferred stock, to common equity Tier 1. Measured against risk-weighted assets.

Tier 1 capital$66.2M66,192RCOA8274
Divided by total risk-weighted assets$269.2M269,186RCOAA223
Recomputed ratio24.59%numerator / denominator
Filed ratio24.59%RCOA7206
Regulatory minimum6.00%
Minimum plus conservation buffer8.50%
Well-capitalized level8.00%
Cushion over that level+16.59 pp$44.7Mcapital that could be lost first
Total risk-based capital ratio 25.76% +15.76 pp over well capitalized

Total capital adds Tier 2, mostly qualifying subordinated debt and the allowance for credit losses up to 1.25% of risk-weighted assets, to Tier 1. Measured against risk-weighted assets.

Total capital$69.4M69,352RCOA3792
Divided by total risk-weighted assets$269.2M269,186RCOAA223
Recomputed ratio25.76%numerator / denominator
Filed ratio25.76%RCOA7205
Regulatory minimum8.00%
Minimum plus conservation buffer10.50%
Well-capitalized level10.00%
Cushion over that level+15.76 pp$42.4Mcapital that could be lost first
Tier 1 leverage ratio 19.91% +14.91 pp over well capitalized

Tier 1 capital over average total assets for the quarter, with no risk weighting. It caps how far a bank can grow on low-risk-weight assets.

Tier 1 capital$66.2M66,192RCOA8274
Divided by average total assets for the leverage ratio$332.5M332,466RCOAA224
Recomputed ratio19.91%numerator / denominator
Filed ratio19.91%RCOA7204
Regulatory minimum4.00%
Well-capitalized level5.00%
Cushion over that level+14.91 pp$49.6Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock850850850850850850RCOAP742
Retained earnings65,34265,09764,75764,61064,07964,710RCOAKW00
Accumulated other comprehensive income(1,164)(845)(29)(66)(338)(332)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions65,02865,10265,57865,39464,59165,228RCOAP840
Adjustments and deductions from common equity Tier 11,1648452966338332P859 - P840
Common equity Tier 1 capital66,19265,94765,60765,46064,92965,560RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital66,19265,94765,60765,46064,92965,560RCOA8274
Tier 2 capital3,1603,0833,2553,3353,5203,538RCOA5311
Allowance includable in Tier 2 capital3,1603,0833,2553,3353,5203,538RCOA5310
Total capital69,35269,03068,86268,79568,44969,098RCOA3792
Total risk-weighted assets269,186268,616274,121282,412283,888282,931RCOAA223
Average total assets for the leverage ratio332,466327,107334,810333,510340,241364,377RCOAA224

Risk-weighted assets by exposure category, 2Q26

Each category's exposure is filed across the risk-weight columns of Schedule RC-R Part II; its risk-weighted assets are each allocation times its weight. The average risk weight says how much capital a dollar of that exposure consumes.

CategoryExposureRisk-weightedAvg weightShare of RWASource
Cash and balances due$35.2M$6.2M17.50% 2.28%RC-R Part II, item 1
Securities (HTM and AFS)$168.4M$39.2M23.30% 14.58%RC-R Part II, item 2.a, 2.b
Loans: residential mortgage$33.6M$17.8M52.97% 6.62%RC-R Part II, item 4.a, 5.a
Loans: high-volatility commercial real estate$1K$2K150.00% 0.00%RC-R Part II, item 4.b, 5.b
Loans: past due and nonaccrual$664K$996K150.00% 0.37%RC-R Part II, item 4.c, 5.c
Loans: all other$64.2M$59.1M92.00% 21.95%RC-R Part II, item 4.d, 5.d
All other assets$34.1M$57.9M169.70% 21.50%RC-R Part II, item 8
Securitization exposures at 1250%$1.6M$19.4M1250.00% 7.22%RC-R Part II, item 9, 10
Off-balance-sheet commitments and letters of credit$20.4M$20.4M100.00% 7.57%RC-R Part II, item 12, 13, 14, 15, 17, 18.a, 18.b
Market risk and other approachesNA$48.2MNA 17.91%RC-R Part II, item 27

How the categories add up to total risk-weighted assets

Categories above, excluding market risk and other approaches$221.0Mties to item 31 ($221.0M)
Risk-weighted assets before deductions$269.2MRCONB704
Less: excess allowance for credit losses$0A222
Less: allocated transfer risk reserve$03128
Total risk-weighted assets$269.2MRCONG641, ties

12 quarters against the asset-tier median

Common equity Tier 1 ratio: this bank (solid) and the asset-tier median (dashed)
12.9%19.5%26.1% 3Q23: 16.89%4Q23: 15.20%1Q24: 14.60%2Q24: 15.02%3Q24: 15.80%4Q24: 21.96%1Q25: 23.17%2Q25: 22.87%3Q25: 23.18%4Q25: 23.93%1Q26: 24.55%2Q26: 24.59% 3Q231Q252Q26
Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.1%15.4%21.6% 3Q23: 14.01%4Q23: 13.38%1Q24: 13.56%2Q24: 14.01%3Q24: 13.83%4Q24: 17.23%1Q25: 17.99%2Q25: 19.08%3Q25: 19.63%4Q25: 19.60%1Q26: 20.16%2Q26: 19.91% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26Risk-based24.59%24.59%25.76%19.91%15.12%15.13%16.26%10.99%
1Q26Risk-based24.55%24.55%25.70%20.16%14.98%15.01%16.09%10.86%
4Q25Risk-based23.93%23.93%25.12%19.60%14.89%14.90%16.02%10.79%
3Q25Risk-based23.18%23.18%24.36%19.63%14.82%14.86%15.98%10.87%
2Q25Risk-based22.87%22.87%24.11%19.08%14.75%14.79%15.93%10.80%
1Q25Risk-based23.17%23.17%24.42%17.99%14.77%14.82%15.94%10.70%
4Q24Risk-based21.96%21.96%23.12%17.23%14.67%14.74%15.75%10.61%
3Q24Risk-based15.80%15.80%16.82%13.83%14.69%14.72%15.80%10.69%
2Q24Risk-based15.02%15.02%15.81%14.01%14.55%14.57%15.69%10.61%
1Q24Risk-based14.60%14.60%15.89%13.56%14.58%14.60%15.70%10.54%
4Q23Risk-based15.20%15.20%16.49%13.38%14.42%14.45%15.56%10.55%
3Q23Risk-based16.89%16.89%18.18%14.01%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Bank of England (this bank)Risk-based24.59%24.59%25.76%19.91%
Copiah Bank$332.2MCBLRNANANA11.80%
Clare Bank, N.A.$332.5MRisk-based24.17%24.17%24.71%11.64%
O'Bannon Banking Company$332.6MCBLRNANANA9.36%
The Havana National Bank$332.8MCBLRNANANA12.17%
Stock Growers Bank$332.9MCBLRNANANA11.56%
The Harvard State Bank$331.5MRisk-based14.44%14.44%15.45%8.79%
The Millyard Bank$333.2MCBLRNANANA9.70%
Global One Bank$333.2MRisk-based18.38%18.38%19.63%14.47%
STRYV Bank$333.3MRisk-based9.96%9.96%10.94%8.91%
Woodlands National Bank$331.0MRisk-based23.71%23.71%24.94%11.20%
Peer 25th percentile14.44%14.44%15.45%9.44%
Peer median18.38%18.38%19.63%11.38%
Peer 75th percentile23.71%23.71%24.71%11.76%
This bank's percentile100100100100

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/244149/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.