Blue Grass Savings Bank: Regulatory Capital and Risk-Weighted Assets
As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.
What each ratio is made of, 2Q26
Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.
Community bank leverage ratio 14.30% +5.30 pp over well capitalized
This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.
| Tier 1 capital | $32.3M | 32,273 | RCOA8274 |
|---|---|---|---|
| Divided by average total assets for the leverage ratio | $225.6M | 225,625 | RCOAA224 |
| Recomputed ratio | 14.30% | numerator / denominator | |
| Filed ratio | 14.30% | RCOA7204 | |
| Regulatory minimum | 4.00% | ||
| Well-capitalized level | 9.00% | ||
| Cushion over that level | +5.30 pp | $12.0M | capital that could be lost first |
Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.
The capital stack, $ thousands
From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.
| Line | 2Q26 | 1Q26 | 4Q25 | 3Q25 | 2Q25 | 1Q25 | Source |
|---|---|---|---|---|---|---|---|
| Common stock plus related surplus, net of treasury stock | 3,130 | 3,130 | 3,130 | 3,130 | 3,130 | 3,130 | RCOAP742 |
| Retained earnings | 29,143 | 28,416 | 27,896 | 28,778 | 28,230 | 27,754 | RCOAKW00 |
| Accumulated other comprehensive income | (2,151) | (1,983) | (1,768) | (2,039) | (3,492) | (3,549) | RCOAB530 |
| Common equity Tier 1 minority interest | 0 | 0 | 0 | 0 | 0 | 0 | RCOAP839 |
| Common equity Tier 1 capital before adjustments and deductions | 30,122 | 29,563 | 29,258 | 29,869 | 27,868 | 27,335 | RCOAP840 |
| Adjustments and deductions from common equity Tier 1 | 2,151 | 1,983 | 1,768 | 2,039 | 3,492 | 3,549 | P859 - P840 |
| Common equity Tier 1 capital | 32,273 | 31,546 | 31,026 | 31,908 | 31,360 | 30,884 | RCOAP859 |
| Additional Tier 1 capital | 0 | 0 | 0 | 0 | 0 | 0 | RCOAP865 |
| Tier 1 capital | 32,273 | 31,546 | 31,026 | 31,908 | 31,360 | 30,884 | RCOA8274 |
| Tier 2 capital | NA | NA | NA | NA | NA | NA | |
| Allowance includable in Tier 2 capital | NA | NA | NA | NA | NA | NA | |
| Total capital | NA | NA | NA | NA | NA | NA | |
| Average total assets for the leverage ratio | 225,625 | 223,272 | 225,915 | 228,994 | 225,926 | 229,554 | RCOAA224 |
Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.
12 quarters against the asset-tier median
| Quarter | Framework | CET1 | Tier 1 | Total capital | Leverage | Tier median CET1 | Tier median Tier 1 | Tier median Total capital | Tier median Leverage |
|---|---|---|---|---|---|---|---|---|---|
| 2Q26 | CBLR | NA | NA | NA | 14.30% | 15.12% | 15.12% | 16.26% | 10.99% |
| 1Q26 | CBLR | NA | NA | NA | 14.13% | 14.98% | 15.01% | 16.09% | 10.86% |
| 4Q25 | CBLR | NA | NA | NA | 13.73% | 14.89% | 14.90% | 16.02% | 10.79% |
| 3Q25 | CBLR | NA | NA | NA | 13.93% | 14.82% | 14.86% | 15.98% | 10.87% |
| 2Q25 | CBLR | NA | NA | NA | 13.88% | 14.75% | 14.79% | 15.93% | 10.80% |
| 1Q25 | CBLR | NA | NA | NA | 13.45% | 14.77% | 14.82% | 15.94% | 10.70% |
| 4Q24 | CBLR | NA | NA | NA | 13.05% | 14.67% | 14.74% | 15.75% | 10.61% |
| 3Q24 | Risk-based | 22.86% | 22.86% | 24.11% | 13.20% | 14.69% | 14.72% | 15.80% | 10.69% |
| 2Q24 | Risk-based | 24.71% | 24.71% | 25.97% | 13.08% | 14.55% | 14.57% | 15.69% | 10.61% |
| 1Q24 | Risk-based | 24.54% | 24.54% | 25.80% | 12.92% | 14.58% | 14.60% | 15.70% | 10.54% |
| 4Q23 | Risk-based | 24.42% | 24.42% | 25.68% | 12.87% | 14.42% | 14.45% | 15.56% | 10.55% |
| 3Q23 | Risk-based | 24.39% | 24.39% | 25.64% | 13.02% | 14.65% | 14.67% | 15.79% | 10.60% |
NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.
Against similar banks, 2Q26
| Bank | Assets | Framework | CET1 | Tier 1 | Total capital | Leverage |
|---|---|---|---|---|---|---|
| Blue Grass Savings Bank (this bank) | CBLR | NA | NA | NA | 14.30% | |
| I3 Bank | $225.5M | Risk-based | 10.53% | 10.53% | 11.76% | 8.80% |
| The First Security Bank | $225.6M | Risk-based | 11.14% | 11.14% | 12.27% | 7.98% |
| First Texoma National Bank | $225.4M | CBLR | NA | NA | NA | 11.60% |
| First Security Bank and Trust Company | $226.0M | CBLR | NA | NA | NA | 10.09% |
| Unity National Bank of Houston | $224.9M | Risk-based | 8.54% | 15.51% | 16.74% | 12.07% |
| Tbo Bank | $224.8M | Risk-based | 11.73% | 11.73% | 13.00% | 10.87% |
| First State Bank of Bedias | $224.8M | CBLR | NA | NA | NA | 17.94% |
| The Seymour Bank | $224.7M | CBLR | NA | NA | NA | 11.30% |
| MCS Bank | $224.7M | CBLR | NA | NA | NA | 11.69% |
| Peer 25th percentile | 10.03% | 10.99% | 12.14% | 10.09% | ||
| Peer median | 10.83% | 11.43% | 12.63% | 11.30% | ||
| Peer 75th percentile | 11.29% | 12.67% | 13.93% | 11.69% | ||
| This bank's percentile | NA | NA | NA | 89 |
Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.
Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/794345/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.