Skip to main content

Commerce Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 12.46% +3.46 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$20.7M20,746RCOA8274
Divided by average total assets for the leverage ratio$166.5M166,463RCOAA224
Recomputed ratio12.46%numerator / denominator
Filed ratio12.46%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+3.46 pp$5.8Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock8,1948,1948,1947,9117,9117,911RCOAP742
Retained earnings12,55212,16511,14112,34611,99811,506RCOAKW00
Accumulated other comprehensive income(3,600)(3,717)(3,242)(3,363)(4,202)(4,255)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions17,14616,64216,09316,89415,70715,162RCOAP840
Adjustments and deductions from common equity Tier 13,6003,7173,2423,3634,2024,255P859 - P840
Common equity Tier 1 capital20,74620,35919,33520,25719,90919,417RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital20,74620,35919,33520,25719,90919,417RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio166,463160,961160,762158,576158,721156,461RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
10.2%11.7%13.1% 3Q23: 12.50%4Q23: 12.35%1Q24: 11.59%2Q24: 11.69%3Q24: 11.91%4Q24: 11.67%1Q25: 12.41%2Q25: 12.54%3Q25: 12.77%4Q25: 12.03%1Q26: 12.65%2Q26: 12.46% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA12.46%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA12.65%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA12.03%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA12.77%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA12.54%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA12.41%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA11.67%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA11.91%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA11.69%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA11.59%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA12.35%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA12.50%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Commerce Bank (this bank)CBLRNANANA12.46%
Riverwind Bank$167.8MCBLRNANANA9.09%
The Brady National Bank$167.7MRisk-based19.57%19.57%20.83%10.00%
The First National Bank of Eagle Lake$167.7MCBLRNANANA11.38%
Equitable Savings and Loan Association$168.3MRisk-based29.05%29.05%29.42%15.69%
Unb Bank$167.3MCBLRNANANA9.33%
Farmers State Bank of Western Illinois$167.3MCBLRNANANA14.08%
Peoples Bank & Trust Company$168.6MCBLRNANANA14.70%
Impact Bank$167.2MRisk-based15.40%15.40%16.49%10.62%
Peer 25th percentile17.48%17.48%18.66%9.83%
Peer median19.57%19.57%20.83%11.00%
Peer 75th percentile24.31%24.31%25.12%14.23%
This bank's percentileNANANA62

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/2746245/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.