Skip to main content

Danville State Savings Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 12.38% +3.38 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$22.8M22,838RCOA8274
Divided by average total assets for the leverage ratio$184.5M184,498RCOAA224
Recomputed ratio12.38%numerator / denominator
Filed ratio12.38%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+3.38 pp$6.2Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock1,3001,3001,3001,3001,3001,300RCOAP742
Retained earnings22,17321,72722,21621,98421,56121,247RCOAKW00
Accumulated other comprehensive income(747)(699)(425)(576)(770)(904)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions22,72622,32823,09122,70822,09121,643RCOAP840
Adjustments and deductions from common equity Tier 111229(279)(163)(3)96P859 - P840
Common equity Tier 1 capital22,83822,35722,81222,54522,08821,739RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital22,83822,35722,81222,54522,08821,739RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio184,498183,118180,757179,545177,470178,068RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
10.2%11.8%13.5% 3Q23: 12.50%4Q23: 12.88%1Q24: 12.85%2Q24: 13.00%3Q24: 13.00%4Q24: 13.09%1Q25: 12.21%2Q25: 12.45%3Q25: 12.56%4Q25: 12.62%1Q26: 12.21%2Q26: 12.38% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA12.38%15.12%15.13%16.26%10.99%
1Q26CBLRNANANA12.21%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA12.62%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA12.56%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA12.45%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA12.21%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA13.09%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA13.00%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA13.00%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA12.85%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA12.88%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA12.50%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Danville State Savings Bank (this bank)CBLRNANANA12.38%
Solomon State Bank$182.6MCBLRNANANA19.05%
First Federal Bank, a FSB$182.6MRisk-based12.44%12.44%13.66%7.82%
The Putnam County National Bank of Carmel$182.7MCBLRNANANA26.77%
Ubank$182.8MCBLRNANANA13.14%
First Security Bank - Sleepy Eye$182.8MRisk-based48.24%48.24%49.27%15.26%
F&M Bank and Trust Company$182.4MRisk-based15.38%15.38%16.47%10.20%
First National Bank of Bosque County$182.3MRisk-based18.80%18.80%20.06%12.79%
Foundation One Bank$182.2MCBLRNANANA9.83%
First Security State Bank$183.1MRisk-based19.90%19.90%20.97%7.60%
42 North Private Bank$182.2MRisk-based12.12%12.12%13.37%7.72%
Peer 25th percentile13.17%13.17%14.36%8.32%
Peer median17.09%17.09%18.26%11.50%
Peer 75th percentile19.62%19.62%20.74%14.73%
This bank's percentileNANANA50

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/223845/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.