Skip to main content

First Independence Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 10.82% +1.82 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$93.8M93,829RCOA8274
Divided by average total assets for the leverage ratio$867.1M867,140RCOAA224
Recomputed ratio10.82%numerator / denominator
Filed ratio10.82%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+1.82 pp$15.8Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock50,55350,55340,05340,05340,05340,053RCOAP742
Retained earnings36,28535,00327,80126,46624,92423,168RCOAKW00
Accumulated other comprehensive income(4,480)(4,103)(3,719)(4,352)(5,179)(5,832)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions82,35881,45364,13562,16759,79857,389RCOAP840
Adjustments and deductions from common equity Tier 12,9412,4883,7194,3525,1795,832P859 - P840
Common equity Tier 1 capital85,29983,94167,85466,51964,97763,221RCOAP859
Additional Tier 1 capital8,5308,3946,7856,6526,4976,322RCOAP865
Tier 1 capital93,82992,33574,63973,17171,47469,543RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio867,140831,882718,288704,212703,870684,896RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.2%10.3%11.3% 3Q23: 9.57%4Q23: 9.48%1Q24: 9.48%2Q24: 10.30%3Q24: 10.35%4Q24: 9.96%1Q25: 10.15%2Q25: 10.15%3Q25: 10.39%4Q25: 10.39%1Q26: 11.10%2Q26: 10.82% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA10.82%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA11.10%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA10.39%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA10.39%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA10.15%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA10.15%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA9.96%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA10.35%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA10.30%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA9.48%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA9.48%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA9.57%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
First Independence Bank (this bank)CBLRNANANA10.82%
Farmers and Merchants Bank$874.5MRisk-based12.09%12.09%12.75%9.98%
KS Bank, Inc.$874.5MCBLRNANANA9.01%
First Liberty Bank$873.2MRisk-based15.76%15.76%16.98%10.11%
Points West Community Bank$877.6MCBLRNANANA9.22%
Falcon National Bank$872.3MCBLRNANANA10.24%
Farmers & Merchants Union Bank$872.1MCBLRNANANA9.97%
Bogota Savings Bank$871.8MCBLRNANANA15.54%
Unified Bank$871.7MRisk-based12.53%12.53%13.22%8.99%
Hawaii National Bank$871.7MRisk-based17.74%17.74%18.99%11.02%
Peer 25th percentile12.42%12.42%13.10%9.22%
Peer median14.14%14.14%15.10%9.98%
Peer 75th percentile16.25%16.25%17.48%10.24%
This bank's percentileNANANA78

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/254849/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.