Jefferson Security Bank: Regulatory Capital and Risk-Weighted Assets
As of 2Q26, from Call Report Schedule RC-R.
Capital conservation buffer: 6.22% (2Q26), against the 2.50% a bank must hold above each risk-based minimum to pay dividends and discretionary bonuses without limits. The buffer is the smallest of the three cushions over the minimums; here the binding ratio is Total capital. The bank clears the requirement. Filed figure: 6.22% (RCOAH311).
What each ratio is made of, 2Q26
Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.
Common equity Tier 1 ratio 12.97% +6.47 pp over well capitalized
Common equity Tier 1 is the loss-absorbing core: common stock, retained earnings and most of accumulated other comprehensive income, less goodwill, intangibles and other deductions. It is measured against risk-weighted assets.
| Common equity Tier 1 capital | $48.3M | 48,315 | RCOAP859 |
|---|---|---|---|
| Divided by total risk-weighted assets | $372.6M | 372,602 | RCOAA223 |
| Recomputed ratio | 12.97% | numerator / denominator | |
| Filed ratio | 12.97% | RCOAP793 | |
| Regulatory minimum | 4.50% | ||
| Minimum plus conservation buffer | 7.00% | ||
| Well-capitalized level | 6.50% | ||
| Cushion over that level | +6.47 pp | $24.1M | capital that could be lost first |
Tier 1 risk-based capital ratio 12.97% +4.97 pp over well capitalized
Tier 1 adds additional Tier 1 instruments, such as qualifying noncumulative perpetual preferred stock, to common equity Tier 1. Measured against risk-weighted assets.
| Tier 1 capital | $48.3M | 48,315 | RCOA8274 |
|---|---|---|---|
| Divided by total risk-weighted assets | $372.6M | 372,602 | RCOAA223 |
| Recomputed ratio | 12.97% | numerator / denominator | |
| Filed ratio | 12.97% | RCOA7206 | |
| Regulatory minimum | 6.00% | ||
| Minimum plus conservation buffer | 8.50% | ||
| Well-capitalized level | 8.00% | ||
| Cushion over that level | +4.97 pp | $18.5M | capital that could be lost first |
Total risk-based capital ratio 14.22% +4.22 pp over well capitalized
Total capital adds Tier 2, mostly qualifying subordinated debt and the allowance for credit losses up to 1.25% of risk-weighted assets, to Tier 1. Measured against risk-weighted assets.
| Total capital | $53.0M | 52,974 | RCOA3792 |
|---|---|---|---|
| Divided by total risk-weighted assets | $372.6M | 372,602 | RCOAA223 |
| Recomputed ratio | 14.22% | numerator / denominator | |
| Filed ratio | 14.22% | RCOA7205 | |
| Regulatory minimum | 8.00% | ||
| Minimum plus conservation buffer | 10.50% | ||
| Well-capitalized level | 10.00% | ||
| Cushion over that level | +4.22 pp | $15.7M | capital that could be lost first |
Tier 1 leverage ratio 8.39% +3.39 pp over well capitalized
Tier 1 capital over average total assets for the quarter, with no risk weighting. It caps how far a bank can grow on low-risk-weight assets.
| Tier 1 capital | $48.3M | 48,315 | RCOA8274 |
|---|---|---|---|
| Divided by average total assets for the leverage ratio | $575.8M | 575,811 | RCOAA224 |
| Recomputed ratio | 8.39% | numerator / denominator | |
| Filed ratio | 8.39% | RCOA7204 | |
| Regulatory minimum | 4.00% | ||
| Well-capitalized level | 5.00% | ||
| Cushion over that level | +3.39 pp | $19.5M | capital that could be lost first |
Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.
The capital stack, $ thousands
From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.
| Line | 2Q26 | 1Q26 | 4Q25 | 3Q25 | 2Q25 | 1Q25 | Source |
|---|---|---|---|---|---|---|---|
| Common stock plus related surplus, net of treasury stock | 2,372 | 2,372 | 2,372 | 2,372 | 2,372 | 2,372 | RCOAP742 |
| Retained earnings | 45,943 | 44,254 | 43,470 | 42,106 | 41,284 | 40,253 | RCOAKW00 |
| Accumulated other comprehensive income | (9,235) | (9,322) | (9,297) | (10,209) | (10,943) | (11,519) | RCOAB530 |
| Common equity Tier 1 minority interest | 0 | 0 | 0 | 0 | 0 | 0 | RCOAP839 |
| Common equity Tier 1 capital before adjustments and deductions | 39,080 | 37,304 | 36,545 | 34,269 | 32,713 | 31,106 | RCOAP840 |
| Adjustments and deductions from common equity Tier 1 | 9,235 | 9,322 | 9,297 | 10,209 | 10,943 | 11,519 | P859 - P840 |
| Common equity Tier 1 capital | 48,315 | 46,626 | 45,842 | 44,478 | 43,656 | 42,625 | RCOAP859 |
| Additional Tier 1 capital | 0 | 0 | 0 | 0 | 0 | 0 | RCOAP865 |
| Tier 1 capital | 48,315 | 46,626 | 45,842 | 44,478 | 43,656 | 42,625 | RCOA8274 |
| Tier 2 capital | 4,659 | 4,645 | 4,526 | 4,464 | 4,322 | 4,266 | RCOA5311 |
| Allowance includable in Tier 2 capital | 4,659 | 4,645 | 4,526 | 4,464 | 4,322 | 4,266 | RCOA5310 |
| Total capital | 52,974 | 51,271 | 50,368 | 48,942 | 47,978 | 46,891 | RCOA3792 |
| Total risk-weighted assets | 372,602 | 371,559 | 362,045 | 357,196 | 345,755 | 346,326 | RCOAA223 |
| Average total assets for the leverage ratio | 575,811 | 574,233 | 564,384 | 554,477 | 553,602 | 546,930 | RCOAA224 |
Risk-weighted assets by exposure category, 2Q26
Each category's exposure is filed across the risk-weight columns of Schedule RC-R Part II; its risk-weighted assets are each allocation times its weight. The average risk weight says how much capital a dollar of that exposure consumes.
| Category | Exposure | Risk-weighted | Avg weight | Share of RWA | Source |
|---|---|---|---|---|---|
| Cash and balances due | $27.6M | $203K | 0.74% | 0.05% | RC-R Part II, item 1 |
| Securities (HTM and AFS) | $113.0M | $24.3M | 21.50% | 6.52% | RC-R Part II, item 2.a, 2.b |
| Loans: residential mortgage | $264.1M | $146.1M | 55.30% | 39.19% | RC-R Part II, item 4.a, 5.a |
| Loans: all other | $152.3M | $152.2M | 99.97% | 40.84% | RC-R Part II, item 4.d, 5.d |
| All other assets | $24.4M | $23.5M | 96.24% | 6.31% | RC-R Part II, item 8 |
| Off-balance-sheet commitments and letters of credit | $24.9M | $24.9M | 100.00% | 6.67% | RC-R Part II, item 12, 13, 14, 15, 17, 18.a, 18.b |
| Market risk and other approaches | NA | $1.5M | NA | 0.41% | RC-R Part II, item 27 |
How the categories add up to total risk-weighted assets
| Categories above, excluding market risk and other approaches | $371.2M | ties to item 31 ($371.2M) |
|---|---|---|
| Risk-weighted assets before deductions | $372.7M | RCONB704 |
| Less: excess allowance for credit losses | $140K | A222 |
| Less: allocated transfer risk reserve | $0 | 3128 |
| Total risk-weighted assets | $372.6M | RCONG641, ties |
12 quarters against the asset-tier median
| Quarter | Framework | CET1 | Tier 1 | Total capital | Leverage | Tier median CET1 | Tier median Tier 1 | Tier median Total capital | Tier median Leverage |
|---|---|---|---|---|---|---|---|---|---|
| 2Q26 | Risk-based | 12.97% | 12.97% | 14.22% | 8.39% | 15.12% | 15.12% | 16.26% | 10.99% |
| 1Q26 | Risk-based | 12.55% | 12.55% | 13.80% | 8.12% | 14.98% | 15.01% | 16.09% | 10.86% |
| 4Q25 | Risk-based | 12.66% | 12.66% | 13.91% | 8.12% | 14.89% | 14.90% | 16.02% | 10.79% |
| 3Q25 | Risk-based | 12.45% | 12.45% | 13.70% | 8.02% | 14.82% | 14.86% | 15.98% | 10.87% |
| 2Q25 | Risk-based | 12.63% | 12.63% | 13.88% | 7.89% | 14.75% | 14.79% | 15.93% | 10.80% |
| 1Q25 | Risk-based | 12.31% | 12.31% | 13.54% | 7.79% | 14.77% | 14.82% | 15.94% | 10.70% |
| 4Q24 | Risk-based | 12.66% | 12.66% | 13.91% | 7.62% | 14.67% | 14.74% | 15.75% | 10.61% |
| 3Q24 | Risk-based | 12.45% | 12.45% | 13.70% | 7.47% | 14.69% | 14.72% | 15.80% | 10.69% |
| 2Q24 | Risk-based | 12.02% | 12.02% | 13.27% | 7.43% | 14.55% | 14.57% | 15.69% | 10.61% |
| 1Q24 | Risk-based | 11.43% | 11.43% | 12.64% | 7.52% | 14.58% | 14.60% | 15.70% | 10.54% |
| 4Q23 | Risk-based | 12.40% | 12.40% | 13.65% | 7.65% | 14.42% | 14.45% | 15.56% | 10.55% |
| 3Q23 | Risk-based | 12.85% | 12.85% | 14.09% | 8.01% | 14.65% | 14.67% | 15.79% | 10.60% |
NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.
Against similar banks, 2Q26
| Bank | Assets | Framework | CET1 | Tier 1 | Total capital | Leverage |
|---|---|---|---|---|---|---|
| Jefferson Security Bank (this bank) | Risk-based | 12.97% | 12.97% | 14.22% | 8.39% | |
| Redwood Capital Bank | $566.0M | Risk-based | 14.41% | 14.41% | 15.66% | 10.96% |
| Century Bank | $566.2M | CBLR | NA | NA | NA | 10.12% |
| First Commercial Bank, N.A. | $565.9M | Risk-based | 19.05% | 19.05% | 20.30% | 10.25% |
| Farmers and Merchants Bank | $565.8M | CBLR | NA | NA | NA | 14.19% |
| Citizens Bank & Trust Company | $566.4M | CBLR | NA | NA | NA | 11.78% |
| Farmers Bank of Northern Missouri | $566.5M | CBLR | NA | NA | NA | 12.71% |
| South Ottumwa Savings Bank | $565.4M | Risk-based | 18.33% | 18.33% | 19.24% | 13.00% |
| Capitol Bank | $565.3M | Risk-based | 15.76% | 15.76% | 17.01% | 12.42% |
| Peoples Bank of Kentucky, Inc. | $564.9M | Risk-based | 16.27% | 16.27% | 17.54% | 11.13% |
| International Bank of Commerce | $567.8M | Risk-based | 32.79% | 32.79% | 33.83% | 13.60% |
| Peer 25th percentile | 15.88% | 15.88% | 17.14% | 11.00% | ||
| Peer median | 17.30% | 17.30% | 18.39% | 12.10% | ||
| Peer 75th percentile | 18.87% | 18.87% | 20.04% | 12.93% | ||
| This bank's percentile | 0 | 0 | 0 | 0 |
Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.
Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/786733/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.