Skip to main content

Jonah Bank of Wyoming: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 9.59% +0.59 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$54.5M54,497RCOA8274
Divided by average total assets for the leverage ratio$568.3M568,314RCOAA224
Recomputed ratio9.59%numerator / denominator
Filed ratio9.59%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+0.59 pp$3.3Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock15,43915,43915,43915,43915,43915,439RCOAP742
Retained earnings39,05840,17237,40840,41737,75538,044RCOAKW00
Accumulated other comprehensive income(3,704)(3,396)(3,232)(3,288)(4,793)(4,943)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions50,79352,21549,61552,56848,40148,540RCOAP840
Adjustments and deductions from common equity Tier 13,7043,3963,2323,2884,7934,943P859 - P840
Common equity Tier 1 capital54,49755,61152,84755,85653,19453,483RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital54,49755,61152,84755,85653,19453,483RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio568,314564,339563,233540,350527,244529,936RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.1%10.2%11.2% 3Q23: 10.06%4Q23: 9.31%1Q24: 10.05%2Q24: 9.97%3Q24: 10.40%4Q24: 9.51%1Q25: 10.09%2Q25: 10.09%3Q25: 10.34%4Q25: 9.38%1Q26: 9.85%2Q26: 9.59% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA9.59%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA9.85%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA9.38%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA10.34%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA10.09%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA10.09%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA9.51%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA10.40%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA9.97%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA10.05%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA9.31%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA10.06%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Jonah Bank of Wyoming (this bank)CBLRNANANA9.59%
Home Federal Savings and Loan Association of Grand Island$562.9MRisk-based16.38%16.38%17.63%13.38%
Bank of Belleville$562.9MRisk-based11.16%11.16%12.13%8.37%
Tristar Bank$562.7MRisk-based11.79%11.79%12.49%9.85%
First Bank$562.9MCBLRNANANA12.96%
Peoples Bank & Trust$563.3MCBLRNANANA10.81%
CBBC Bank$562.1MRisk-based21.06%21.06%22.31%14.22%
First Choice Bank$561.0MCBLRNANANA9.52%
Peoples Bank of Kentucky, Inc.$564.9MRisk-based16.27%16.27%17.54%11.13%
United Mississippi Bank$560.7MCBLRNANANA11.04%
West Point Bank$560.6MRisk-based11.73%11.73%12.30%8.55%
Peer 25th percentile11.75%11.75%12.35%9.61%
Peer median14.03%14.03%15.02%10.92%
Peer 75th percentile16.35%16.35%17.61%12.50%
This bank's percentileNANANA30

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/3412417/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.