Skip to main content

The Missouri Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 12.57% +3.57 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$61.0M60,985RCOA8274
Divided by average total assets for the leverage ratio$485.1M485,105RCOAA224
Recomputed ratio12.57%numerator / denominator
Filed ratio12.57%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+3.57 pp$17.3Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock12,04012,04012,04012,04012,04012,040RCOAP742
Retained earnings48,94547,52646,12445,90444,52143,431RCOAKW00
Accumulated other comprehensive income(3,477)(3,977)(3,283)(3,929)(5,720)(5,580)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions57,50855,58954,88154,01550,84149,891RCOAP840
Adjustments and deductions from common equity Tier 13,4773,9773,2833,9295,7205,580P859 - P840
Common equity Tier 1 capital60,98559,56658,16457,94456,56155,471RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital60,98559,56658,16457,94456,56155,471RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio485,105484,935478,796474,698472,506466,889RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
10.2%11.6%12.9% 3Q23: 12.28%4Q23: 12.11%1Q24: 12.03%2Q24: 12.29%3Q24: 12.60%4Q24: 12.22%1Q25: 11.88%2Q25: 11.97%3Q25: 12.21%4Q25: 12.15%1Q26: 12.28%2Q26: 12.57% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA12.57%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA12.28%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA12.15%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA12.21%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA11.97%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA11.88%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA12.22%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA12.60%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA12.29%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA12.03%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA12.11%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA12.28%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
The Missouri Bank (this bank)CBLRNANANA12.57%
Farmers Savings Bank$461.2MRisk-based20.06%20.06%21.07%11.24%
Sterling State Bank$461.9MRisk-based12.80%12.80%13.98%8.54%
Northeast Security Bank$461.9MRisk-based15.42%15.42%16.67%10.77%
The Bank$462.0MCBLRNANANA12.76%
NSB Bank$460.8MRisk-based10.94%10.94%12.00%8.49%
United Savings Bank$460.6MCBLRNANANA17.44%
Robertson Banking Company$462.7MRisk-based14.86%14.86%16.11%11.26%
United Cumberland Bank$460.2MCBLRNANANA11.47%
Alden State Bank$463.1MRisk-based22.56%22.56%23.65%15.18%
Local Bank$463.1MRisk-based13.13%13.13%13.75%11.35%
Peer 25th percentile12.96%12.96%13.86%10.89%
Peer median14.86%14.86%16.11%11.31%
Peer 75th percentile17.74%17.74%18.87%12.44%
This bank's percentileNANANA70

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/309150/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.