New Frontier Bank: Regulatory Capital and Risk-Weighted Assets
As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.
What each ratio is made of, 2Q26
Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.
Community bank leverage ratio 9.25% +0.25 pp over well capitalized
This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.
| Tier 1 capital | $16.3M | 16,281 | RCOA8274 |
|---|---|---|---|
| Divided by average total assets for the leverage ratio | $176.0M | 175,981 | RCOAA224 |
| Recomputed ratio | 9.25% | numerator / denominator | |
| Filed ratio | 9.25% | RCOA7204 | |
| Regulatory minimum | 4.00% | ||
| Well-capitalized level | 9.00% | ||
| Cushion over that level | +0.25 pp | $443K | capital that could be lost first |
Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.
The capital stack, $ thousands
From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.
| Line | 2Q26 | 1Q26 | 4Q25 | 3Q25 | 2Q25 | 1Q25 | Source |
|---|---|---|---|---|---|---|---|
| Common stock plus related surplus, net of treasury stock | 9,062 | 9,062 | 9,062 | 9,062 | 9,062 | 9,062 | RCOAP742 |
| Retained earnings | 7,623 | 7,445 | 7,294 | 7,228 | 7,107 | 6,898 | RCOAKW00 |
| Accumulated other comprehensive income | (732) | (908) | (682) | (875) | (1,155) | (1,272) | RCOAB530 |
| Common equity Tier 1 minority interest | 0 | 0 | 0 | 0 | 0 | 0 | RCOAP839 |
| Common equity Tier 1 capital before adjustments and deductions | 15,953 | 15,599 | 15,674 | 15,415 | 15,014 | 14,688 | RCOAP840 |
| Adjustments and deductions from common equity Tier 1 | 328 | 488 | 247 | 424 | 688 | 790 | P859 - P840 |
| Common equity Tier 1 capital | 16,281 | 16,087 | 15,921 | 15,839 | 15,702 | 15,478 | RCOAP859 |
| Additional Tier 1 capital | 0 | 0 | 0 | 0 | 0 | 0 | RCOAP865 |
| Tier 1 capital | 16,281 | 16,087 | 15,921 | 15,839 | 15,702 | 15,478 | RCOA8274 |
| Tier 2 capital | NA | 1,235 | 1,226 | 1,220 | 1,186 | 1,183 | |
| Allowance includable in Tier 2 capital | NA | 1,235 | 1,226 | 1,220 | 1,186 | 1,183 | |
| Total capital | NA | 17,322 | 17,147 | 17,059 | 16,888 | 16,661 | |
| Total risk-weighted assets | NA | 157,287 | 156,607 | 151,704 | 140,505 | 142,217 | |
| Average total assets for the leverage ratio | 175,981 | 174,646 | 172,961 | 167,773 | 167,113 | 169,342 | RCOAA224 |
Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.
12 quarters against the asset-tier median
| Quarter | Framework | CET1 | Tier 1 | Total capital | Leverage | Tier median CET1 | Tier median Tier 1 | Tier median Total capital | Tier median Leverage |
|---|---|---|---|---|---|---|---|---|---|
| 2Q26 | CBLR | NA | NA | NA | 9.25% | 15.12% | 15.12% | 16.26% | 10.99% |
| 1Q26 | Risk-based | 10.23% | 10.23% | 11.01% | 9.21% | 14.98% | 15.01% | 16.09% | 10.86% |
| 4Q25 | Risk-based | 10.17% | 10.17% | 10.95% | 9.21% | 14.89% | 14.90% | 16.02% | 10.79% |
| 3Q25 | Risk-based | 10.44% | 10.44% | 11.24% | 9.44% | 14.82% | 14.86% | 15.98% | 10.87% |
| 2Q25 | Risk-based | 11.18% | 11.18% | 12.02% | 9.40% | 14.75% | 14.79% | 15.93% | 10.80% |
| 1Q25 | Risk-based | 10.88% | 10.88% | 11.72% | 9.14% | 14.77% | 14.82% | 15.94% | 10.70% |
| 4Q24 | Risk-based | 10.93% | 10.93% | 11.77% | 9.02% | 14.67% | 14.74% | 15.75% | 10.61% |
| 3Q24 | Risk-based | 11.06% | 11.06% | 11.93% | 9.42% | 14.69% | 14.72% | 15.80% | 10.69% |
| 2Q24 | Risk-based | 11.84% | 11.84% | 12.77% | 9.86% | 14.55% | 14.57% | 15.69% | 10.61% |
| 1Q24 | Risk-based | 11.73% | 11.73% | 12.66% | 9.97% | 14.58% | 14.60% | 15.70% | 10.54% |
| 4Q23 | Risk-based | 11.79% | 11.79% | 12.74% | 9.90% | 14.42% | 14.45% | 15.56% | 10.55% |
| 3Q23 | Risk-based | 11.45% | 11.45% | 12.39% | 9.69% | 14.65% | 14.67% | 15.79% | 10.60% |
NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.
Against similar banks, 2Q26
| Bank | Assets | Framework | CET1 | Tier 1 | Total capital | Leverage |
|---|---|---|---|---|---|---|
| New Frontier Bank (this bank) | CBLR | NA | NA | NA | 9.25% | |
| Bank of Prairie Village | $175.7M | CBLR | NA | NA | NA | 10.22% |
| The First State Bank of Shelby | $175.6M | CBLR | NA | NA | NA | 19.38% |
| Brunswick State Bank | $175.6M | CBLR | NA | NA | NA | 9.39% |
| PBK Bank, Inc | $175.6M | CBLR | NA | NA | NA | 15.17% |
| Jackson County Bank | $175.9M | CBLR | NA | NA | NA | 28.83% |
| Community State Bank | $175.9M | Risk-based | 16.81% | 16.81% | 17.83% | 10.48% |
| First National Bank and Trust Company of Bottineau | $175.9M | CBLR | NA | NA | NA | 13.60% |
| Security Bank of Texas | $175.9M | CBLR | NA | NA | NA | 12.00% |
| Bank Michigan | $176.0M | Risk-based | 12.69% | 12.69% | 13.87% | 11.25% |
| All Capital Bank | $176.1M | CBLR | NA | NA | NA | 9.52% |
| Peer 25th percentile | 13.72% | 13.72% | 14.86% | 10.28% | ||
| Peer median | 14.75% | 14.75% | 15.85% | 11.63% | ||
| Peer 75th percentile | 15.78% | 15.78% | 16.84% | 14.78% | ||
| This bank's percentile | NA | NA | NA | 0 |
Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.
Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/2917184/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.