Skip to main content

Camp Grove State Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 10.49% +1.49 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$5.5M5,505RCOA8274
Divided by average total assets for the leverage ratio$52.5M52,477RCOAA224
Recomputed ratio10.49%numerator / denominator
Filed ratio10.49%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+1.49 pp$782Kcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock7,5817,5767,3767,3767,3767,376RCOAP742
Retained earnings(1,345)(1,256)(1,166)(1,142)(1,166)(1,167)RCOAKW00
Accumulated other comprehensive income(101)(77)5812(12)(59)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions6,1356,2436,2686,2466,1986,150RCOAP840
Adjustments and deductions from common equity Tier 1(630)(578)(699)(658)(639)(602)P859 - P840
Common equity Tier 1 capital5,5055,6655,5695,5885,5595,548RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital5,5055,6655,5695,5885,5595,548RCOA8274
Tier 2 capitalNANANANANA172
Allowance includable in Tier 2 capitalNANANANANA172
Total capitalNANANANANA5,720
Total risk-weighted assetsNANANANANA24,505
Average total assets for the leverage ratio52,47755,44557,25358,59458,91960,872RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
7.3%10.7%14.1% 3Q23: 8.06%4Q23: 8.34%1Q24: 8.20%2Q24: 8.54%3Q24: 8.66%4Q24: 8.94%1Q25: 9.11%2Q25: 9.44%3Q25: 9.54%4Q25: 9.73%1Q26: 10.22%2Q26: 10.49% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA10.49%22.08%22.08%23.06%13.06%
1Q26CBLRNANANA10.22%22.52%22.52%23.43%13.02%
4Q25CBLRNANANA9.73%21.73%21.73%22.73%13.18%
3Q25CBLRNANANA9.54%21.77%21.77%22.80%13.28%
2Q25CBLRNANANA9.44%22.20%22.20%23.15%13.00%
1Q25Risk-based22.64%22.64%23.34%9.11%21.99%21.99%22.93%12.89%
4Q24Risk-based19.97%19.97%20.59%8.94%21.43%21.43%22.37%12.92%
3Q24Risk-based20.02%20.02%20.64%8.66%21.38%21.38%22.41%12.89%
2Q24Risk-based18.10%18.10%18.70%8.54%20.76%20.76%21.89%12.82%
1Q24Risk-based18.04%18.04%18.66%8.20%20.90%20.90%22.17%12.66%
4Q23Risk-based17.32%17.32%17.91%8.34%20.52%20.52%21.59%12.60%
3Q23CBLRNANANA8.06%20.70%20.70%21.86%12.73%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Camp Grove State Bank (this bank)CBLRNANANA10.49%
Tecumseh Federal Bank$53.1MCBLRNANANA21.26%
Bryant State Bank$52.9MRisk-based18.83%18.83%20.13%11.58%
The Exchange State Bank$52.7MCBLRNANANA9.51%
The Granger National Bank$53.5MCBLRNANANA13.58%
The First National Bank of Wakefield$52.6MRisk-based23.64%23.64%24.81%10.15%
Compass Savings Bank$53.5MRisk-based14.17%14.17%15.33%7.29%
Citizens Bank of Morgantown, Inc.$52.6MCBLRNANANA18.79%
Lovelady State Bank$52.5MRisk-based23.40%23.40%24.56%12.84%
Peer 25th percentile17.67%17.67%18.93%9.99%
Peer median21.12%21.12%22.34%12.21%
Peer 75th percentile23.46%23.46%24.62%14.88%
This bank's percentileNANANA38

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/302133/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.