Skip to main content

Valuebank Texas: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 12.54% +3.54 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$38.1M38,137RCOA8274
Divided by average total assets for the leverage ratio$304.1M304,145RCOAA224
Recomputed ratio12.54%numerator / denominator
Filed ratio12.54%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+3.54 pp$10.8Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock9,0139,0139,0139,0139,0139,013RCOAP742
Retained earnings29,12428,60427,72330,07029,29428,771RCOAKW00
Accumulated other comprehensive income(1,116)(855)(726)(855)(1,664)(1,781)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions37,02136,76236,01038,22836,64336,003RCOAP840
Adjustments and deductions from common equity Tier 11,1168557268551,6641,781P859 - P840
Common equity Tier 1 capital38,13737,61736,73639,08338,30737,784RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital38,13737,61736,73639,08338,30737,784RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio304,145297,880305,017310,167299,727296,850RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
10.2%11.7%13.1% 3Q23: 12.30%4Q23: 12.24%1Q24: 12.41%2Q24: 12.26%3Q24: 12.53%4Q24: 12.03%1Q25: 12.73%2Q25: 12.78%3Q25: 12.60%4Q25: 12.04%1Q26: 12.63%2Q26: 12.54% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA12.54%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA12.63%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA12.04%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA12.60%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA12.78%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA12.73%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA12.03%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA12.53%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA12.26%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA12.41%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA12.24%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA12.30%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Valuebank Texas (this bank)CBLRNANANA12.54%
Citizens Guaranty Bank$303.6MRisk-based11.22%11.22%12.47%8.65%
Community Bank & Trust Company$303.5MRisk-based12.45%12.45%13.70%8.28%
Tompkins State Bank$303.5MRisk-based14.96%14.96%15.74%9.82%
First Heritage Bank$303.4MCBLRNANANA9.05%
Citizens National Bank at Brownwood$303.4MCBLRNANANA10.47%
Valley Bank of Commerce$304.1MRisk-based23.30%23.30%24.56%14.47%
Security Bank Midwest$304.1MCBLRNANANA10.52%
Bedford Federal Savings Bank$303.0MCBLRNANANA9.96%
Global Bank$304.2MCBLRNANANA12.11%
SJN Bank of Kansas$302.9MRisk-based12.22%12.22%13.48%9.24%
Peer 25th percentile12.22%12.22%13.48%9.09%
Peer median12.45%12.45%13.70%9.89%
Peer 75th percentile14.96%14.96%15.74%10.51%
This bank's percentileNANANA90

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/964157/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.