Skip to main content

Bank of Kampsville: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 17.41% +8.41 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$23.4M23,388RCOA8274
Divided by average total assets for the leverage ratio$134.3M134,318RCOAA224
Recomputed ratio17.41%numerator / denominator
Filed ratio17.41%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+8.41 pp$11.3Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock2,5002,5002,5002,5002,5002,500RCOAP742
Retained earnings20,88820,51320,58020,27720,06819,805RCOAKW00
Accumulated other comprehensive income(475)(403)(210)(381)(749)(1,091)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions22,91322,61022,87022,39621,81921,214RCOAP840
Adjustments and deductions from common equity Tier 14754032103817491,091P859 - P840
Common equity Tier 1 capital23,38823,01323,08022,77722,56822,305RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital23,38823,01323,08022,77722,56822,305RCOA8274
Tier 2 capitalNANANA358NANA
Allowance includable in Tier 2 capitalNANANA358NANA
Total capitalNANANA23,135NANA
Total risk-weighted assetsNANANA58,214NANA
Average total assets for the leverage ratio134,318131,844128,890127,769126,232123,053RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.4%14.4%19.5% 3Q23: 17.16%4Q23: 17.34%1Q24: 17.47%2Q24: 17.81%3Q24: 18.26%4Q24: 18.32%1Q25: 18.13%2Q25: 17.88%3Q25: 17.83%4Q25: 17.91%1Q26: 17.45%2Q26: 17.41% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA17.41%15.12%15.13%16.26%10.99%
1Q26CBLRNANANA17.45%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA17.91%14.89%14.90%16.02%10.79%
3Q25Risk-based39.13%39.13%39.74%17.83%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA17.88%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA18.13%14.77%14.82%15.94%10.70%
4Q24Risk-based36.69%36.69%37.27%18.32%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA18.26%14.69%14.72%15.80%10.69%
2Q24Risk-based36.18%36.18%36.70%17.81%14.55%14.57%15.69%10.61%
1Q24Risk-based36.44%36.44%37.00%17.47%14.58%14.60%15.70%10.54%
4Q23Risk-based36.59%36.59%37.15%17.34%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA17.16%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Bank of Kampsville (this bank)CBLRNANANA17.41%
Bank of Hazlehurst$134.2MRisk-based30.59%30.59%31.86%14.56%
State Bank of Missouri$134.3MRisk-based16.94%16.94%18.19%8.93%
The First National Bank of Aspermont$133.9MCBLRNANANA9.07%
First National Bank of Dublin$134.3MRisk-based16.86%16.86%18.11%12.54%
Saint Clair State Bank (Incorporated)$134.4MCBLRNANANA11.08%
Preferred Bank$134.5MRisk-based17.71%17.71%18.62%7.56%
The Citizens National Bank of Quitman$133.7MRisk-based17.94%17.94%19.20%11.56%
The First National Bank of Moose Lake$133.7MCBLRNANANA15.98%
County Bank$133.7MRisk-based12.49%12.49%13.74%8.29%
Bank of Halls$134.6MRisk-based12.79%12.79%13.88%7.95%
Peer 25th percentile14.83%14.83%16.00%8.45%
Peer median16.94%16.94%18.19%10.07%
Peer 75th percentile17.83%17.83%18.91%12.30%
This bank's percentileNANANA100

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/487142/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.