Skip to main content

Cashmere Valley Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 12.50% +3.50 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$289.4M289,363RCOA8274
Divided by average total assets for the leverage ratio$2.32B2,315,640RCOAA224
Recomputed ratio12.50%numerator / denominator
Filed ratio12.50%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+3.50 pp$81.0Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock(32,497)(25,117)(10,536)(10,593)(10,995)(11,176)RCOAP742
Retained earnings332,386325,737323,652316,563312,542304,544RCOAKW00
Accumulated other comprehensive income(43,278)(42,634)(41,823)(44,633)(53,095)(53,947)RCOAB530
Common equity Tier 1 minority interest1,2801,2271,177889857809RCOAP839
Common equity Tier 1 capital before adjustments and deductions257,891259,213272,470262,226249,309240,230RCOAP840
Adjustments and deductions from common equity Tier 131,47230,65830,15832,44340,96741,623P859 - P840
Common equity Tier 1 capital289,363289,871302,628294,669290,276281,853RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital289,363289,871302,628294,669290,276281,853RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio2,315,6402,294,3452,297,6222,267,5902,188,3312,165,187RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.5%11.6%13.8% 3Q23: 11.92%4Q23: 12.38%1Q24: 12.42%2Q24: 12.71%3Q24: 12.72%4Q24: 12.93%1Q25: 13.02%2Q25: 13.26%3Q25: 12.99%4Q25: 13.17%1Q26: 12.63%2Q26: 12.50% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA12.50%13.52%13.55%14.66%10.52%
1Q26CBLRNANANA12.63%13.45%13.46%14.59%10.46%
4Q25CBLRNANANA13.17%13.36%13.37%14.44%10.38%
3Q25CBLRNANANA12.99%13.38%13.39%14.51%10.37%
2Q25CBLRNANANA13.26%13.21%13.21%14.27%10.30%
1Q25CBLRNANANA13.02%13.15%13.17%14.26%10.24%
4Q24CBLRNANANA12.93%13.02%13.05%14.10%10.07%
3Q24CBLRNANANA12.72%12.97%13.02%14.13%10.12%
2Q24CBLRNANANA12.71%12.93%12.94%14.06%10.10%
1Q24CBLRNANANA12.42%12.90%12.91%14.02%10.06%
4Q23CBLRNANANA12.38%12.81%12.82%13.92%10.01%
3Q23CBLRNANANA11.92%12.78%12.79%13.93%10.03%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Cashmere Valley Bank (this bank)CBLRNANANA12.50%
Security First Bank$2.32BRisk-based11.03%11.03%12.25%8.30%
Colorado Federal Savings Bank$2.31BRisk-based16.64%16.64%17.50%10.47%
The First National Bank of Fort Smith$2.31BCBLRNANANA11.08%
Blue Ridge Bank, N.A.$2.31BRisk-based15.10%15.10%16.36%11.23%
Parke Bank$2.30BCBLRNANANA15.88%
Crews Bank & Trust$2.33BCBLRNANANA10.69%
Hanover Community Bank$2.33BRisk-based13.59%13.59%14.84%9.76%
First Bank of the Lake$2.34BRisk-based15.90%15.90%17.16%7.08%
Farmers and Merchants Trust Company of Chambersburg$2.34BRisk-based12.47%12.47%13.73%8.83%
Peer 25th percentile12.75%12.75%14.00%8.83%
Peer median14.35%14.35%15.60%10.47%
Peer 75th percentile15.70%15.70%16.96%11.08%
This bank's percentileNANANA89

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/574976/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.