Skip to main content

Corydon State Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 25.75% +16.75 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$34.4M34,434RCOA8274
Divided by average total assets for the leverage ratio$133.7M133,748RCOAA224
Recomputed ratio25.75%numerator / denominator
Filed ratio25.75%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+16.75 pp$22.4Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock2,2492,2492,2492,2492,2492,249RCOAP742
Retained earnings32,63731,87231,20330,61129,99629,379RCOAKW00
Accumulated other comprehensive income(1,071)(2,489)(1,064)(2,150)(4,463)(3,440)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions33,81531,63232,38830,71027,78228,188RCOAP840
Adjustments and deductions from common equity Tier 16192,0376121,6984,0112,988P859 - P840
Common equity Tier 1 capital34,43433,66933,00032,40831,79331,176RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital34,43433,66933,00032,40831,79331,176RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio133,748131,453133,396130,150124,819119,488RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
8.0%19.2%30.4% 3Q23: 26.16%4Q23: 26.68%1Q24: 26.67%2Q24: 27.16%3Q24: 27.82%4Q24: 26.64%1Q25: 26.09%2Q25: 25.47%3Q25: 24.90%4Q25: 24.74%1Q26: 25.61%2Q26: 25.75% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA25.75%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA25.61%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA24.74%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA24.90%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA25.47%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA26.09%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA26.64%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA27.82%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA27.16%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA26.67%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA26.68%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA26.16%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Corydon State Bank (this bank)CBLRNANANA25.75%
The First National Bank of Cokato$138.2MRisk-based13.34%13.34%14.59%8.54%
First Central Bank$137.8MRisk-based13.77%13.77%15.00%11.59%
Pickens Savings and Loan Association, Federal Association$138.3MRisk-based21.38%21.38%22.63%10.86%
Citizens State Bank$137.7MCBLRNANANA17.93%
Security First National Bank of Hugo$137.7MCBLRNANANA10.38%
Community Bank$138.3MRisk-based15.86%15.86%16.67%10.99%
Security State Bank of Warroad$138.3MCBLRNANANA16.41%
First National Bank in Pinckneyville$138.4MRisk-based22.01%22.01%22.92%11.78%
Whitesville State Bank$137.6MCBLRNANANA9.96%
State Bank of Cherry$137.6MCBLRNANANA11.63%
Peer 25th percentile13.77%13.77%15.00%10.50%
Peer median15.86%15.86%16.67%11.29%
Peer 75th percentile21.38%21.38%22.63%11.74%
This bank's percentileNANANA100

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/837046/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.