Skip to main content

Farmers State Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 9.39% +0.39 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$18.0M18,035RCOA8274
Divided by average total assets for the leverage ratio$192.0M191,976RCOAA224
Recomputed ratio9.39%numerator / denominator
Filed ratio9.39%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+0.39 pp$757Kcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock4,2004,2004,2004,2004,2004,200RCOAP742
Retained earnings14,08913,82513,66113,43613,13512,832RCOAKW00
Accumulated other comprehensive income(1,036)(772)(411)(567)(1,087)(1,359)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions17,25317,25317,45017,06916,24815,673RCOAP840
Adjustments and deductions from common equity Tier 17825181573138331,105P859 - P840
Common equity Tier 1 capital18,03517,77117,60717,38217,08116,778RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital18,03517,77117,60717,38217,08116,778RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio191,976188,112185,381184,595177,483179,235RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
7.9%9.6%11.4% 3Q23: 8.30%4Q23: 8.49%1Q24: 8.47%2Q24: 8.50%3Q24: 8.77%4Q24: 9.02%1Q25: 9.36%2Q25: 9.62%3Q25: 9.42%4Q25: 9.50%1Q26: 9.45%2Q26: 9.39% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA9.39%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA9.45%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA9.50%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA9.42%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA9.62%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA9.36%14.77%14.82%15.94%10.70%
4Q24Risk-based13.58%13.58%14.50%9.02%14.67%14.74%15.75%10.61%
3Q24Risk-based14.16%14.16%15.14%8.77%14.69%14.72%15.80%10.69%
2Q24Risk-based12.94%12.94%13.84%8.50%14.55%14.57%15.69%10.61%
1Q24Risk-based13.74%13.74%14.68%8.47%14.58%14.60%15.70%10.54%
4Q23Risk-based13.69%13.69%14.64%8.49%14.42%14.45%15.56%10.55%
3Q23Risk-based14.03%14.03%15.04%8.30%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Farmers State Bank (this bank)CBLRNANANA9.39%
New Market Bank$196.0MRisk-based10.10%13.07%14.25%9.11%
The Frederick Community Bank$196.1MRisk-based19.01%19.01%19.97%10.44%
The Peoples Bank$195.9MRisk-based19.74%19.74%21.00%13.59%
The First National Bank of Waverly$196.2MRisk-based21.78%21.78%22.73%9.22%
Oklahoma Capital Bank$196.3MCBLRNANANA10.39%
Adrian Bank$195.6MCBLRNANANA12.56%
Integro Bank$195.6MCBLRNANANA9.93%
Vanguard National Trust Company, N.A.$196.6MRisk-based146.81%146.85%146.85%47.63%
Mount Vernon Bank and Trust Company$195.5MCBLRNANANA13.03%
Chelsea Savings Bank$196.9MCBLRNANANA16.01%
Peer 25th percentile19.01%19.01%19.97%10.05%
Peer median19.74%19.74%21.00%11.50%
Peer 75th percentile21.78%21.78%22.73%13.45%
This bank's percentileNANANA20

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/461058/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.