Skip to main content

The First National Bank of Hooker: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 16.33% +7.33 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$15.1M15,133RCOA8274
Divided by average total assets for the leverage ratio$92.7M92,664RCOAA224
Recomputed ratio16.33%numerator / denominator
Filed ratio16.33%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+7.33 pp$6.8Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock400400400400400400RCOAP742
Retained earnings14,73314,53414,31314,22113,83113,768RCOAKW00
Accumulated other comprehensive income(668)(605)(645)(631)(1,012)(1,112)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions14,46514,32914,06813,99013,21913,056RCOAP840
Adjustments and deductions from common equity Tier 16686056456311,0121,112P859 - P840
Common equity Tier 1 capital15,13314,93414,71314,62114,23114,168RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital15,13314,93414,71314,62114,23114,168RCOA8274
Tier 2 capitalNA723751748748742
Allowance includable in Tier 2 capitalNA723751748748742
Total capitalNA15,65715,46415,36914,97914,910
Total risk-weighted assetsNA57,81261,44963,54662,10960,781
Average total assets for the leverage ratio92,66491,47390,85491,43491,37892,368RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
12.0%14.5%16.9% 3Q23: 13.74%4Q23: 14.10%1Q24: 14.27%2Q24: 14.83%3Q24: 15.33%4Q24: 15.46%1Q25: 15.34%2Q25: 15.57%3Q25: 15.99%4Q25: 16.19%1Q26: 16.33%2Q26: 16.33% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA16.33%22.08%22.08%23.06%13.06%
1Q26Risk-based25.83%25.83%27.08%16.33%22.52%22.52%23.43%13.02%
4Q25Risk-based23.94%23.94%25.17%16.19%21.73%21.73%22.73%13.18%
3Q25Risk-based23.01%23.01%24.19%15.99%21.77%21.77%22.80%13.28%
2Q25Risk-based22.91%22.91%24.12%15.57%22.20%22.20%23.15%13.00%
1Q25Risk-based23.31%23.31%24.53%15.34%21.99%21.99%22.93%12.89%
4Q24Risk-based22.26%22.26%23.45%15.46%21.43%21.43%22.37%12.92%
3Q24Risk-based21.69%21.69%22.88%15.33%21.38%21.38%22.41%12.89%
2Q24Risk-based21.22%21.22%22.39%14.83%20.76%20.76%21.89%12.82%
1Q24Risk-based21.47%21.47%22.67%14.27%20.90%20.90%22.17%12.66%
4Q23Risk-based20.35%20.35%21.55%14.10%20.52%20.52%21.59%12.60%
3Q23Risk-based19.52%19.52%20.69%13.74%20.70%20.70%21.86%12.73%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
The First National Bank of Hooker (this bank)CBLRNANANA16.33%
First Bank and Trust Company$91.2MRisk-based20.55%20.55%21.80%10.55%
Nova Bank$91.2MCBLRNANANA28.11%
The Old Exchange National Bank of Okawville$91.3MRisk-based22.27%22.27%23.15%11.13%
Mason City National Bank$91.4MCBLRNANANA15.34%
First National Bank of Orwell$91.5MCBLRNANANA11.42%
Rockland Savings Bank, FSB$90.8MRisk-based14.54%14.54%15.60%9.67%
Menard Bank$90.7MCBLRNANANA12.72%
Bank of Lake Village$90.6MRisk-based21.01%21.01%22.30%16.10%
Milton Savings Bank$90.6MRisk-based31.35%31.35%32.60%16.89%
County Savings Bank$90.4MRisk-based19.43%19.43%20.55%8.08%
Peer 25th percentile19.71%19.71%20.86%10.69%
Peer median20.78%20.78%22.05%12.07%
Peer 75th percentile21.96%21.96%22.94%15.91%
This bank's percentileNANANA80

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/816256/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.