Skip to main content

Frontier State Bank: Regulatory Capital

Data as of · Call Report Schedule RC-R How we update

The regulatory capital stack and the risk-weighted assets it is measured against. A bank is well capitalized at 6.5% CET1, 8% Tier 1 and 10% total risk-based capital; the conservation buffer effectively lifts CET1 to 7%.

The standout move of Q2 2026 was in Accumulated other comprehensive income: 47.4% lower than in Q1 2026, at -$1.9M.

Risk-based capital ratios

Risk-based capital ratios for Frontier State Bank, Q2 2026
Line item Q2 2026
Common equity Tier 1 ratio —
Tier 1 risk-based capital ratio —
Total risk-based capital ratio —
Tier 1 leverage ratio 11.54%

This bank files the community bank leverage ratio (CBLR), the simplified capital framework for qualifying community banks. It does not report CET1, Tier 1 or total risk-based ratios, so the Tier 1 leverage ratio is the capital measure that applies.

Capital amounts

Capital amounts for Frontier State Bank, Q2 2026
Line item Q2 2026
Common equity Tier 1 capital $69.4M
Tier 1 capital $69.4M
Total risk-based capital —
Total equity capital $67.5M
Risk-weighted assets —

Capital adequacy

Capital adequacy for Frontier State Bank, Q2 2026
Line item Q2 2026
Equity capital to total assets 11.09%
Tangible equity to tangible assets 11.09%
Equity capital to average assets 11.22%
Internal capital growth rate 2.65%

Capital structure

Capital structure for Frontier State Bank, Q2 2026
Line item Q2 2026
Common stock $800K
Common stock surplus $60.5M
Retained earnings $8.2M
Preferred stock and surplus $0
Accumulated other comprehensive income -$1.9M
Subordinated notes and debentures $0

Regulatory Capital trend

Last 12 quarters as filed. Every value plotted here also appears in the tables above.

Regulatory capital ratios
Risk-weighted assets
Equity to assets

Regulatory Capital by quarter

Values plotted above, Frontier State Bank, oldest first
Quarter CET1Tier 1 RBCTotal RBCTier 1 leverageRisk-weighted assets
Q3 2023 14.10% 14.10% 15.33% 12.98% $461.5M
Q4 2023 13.12% 13.12% 14.28% 12.79% $496.1M
Q1 2024 13.40% 13.40% 14.59% 12.28% $499.2M
Q2 2024 13.30% 13.30% 14.50% 12.24% $502.2M
Q3 2024 13.55% 13.55% 14.79% 12.54% $494.0M
Q4 2024 — — — 12.51% —
Q1 2025 — — — 12.34% —
Q2 2025 — — — 11.77% —
Q3 2025 — — — 11.99% —
Q4 2025 — — — 11.96% —
Q1 2026 — — — 11.69% —
Q2 2026 — — — 11.54% —

Frontier State Bank regulatory capital, all the way back

Regulatory Capital back to 2001 · peer percentiles on every line item · Excel export

Unlock Frontier State Bank, free

Source: Call Report Schedule RC-R, as filed with the FFIEC and standardized by BankRegReports. Dollar amounts are as reported, point-in-time; income statement items are year-to-date through the report date. See the full Frontier State Bank profile, peer group comparison, or how this data updates.

Regulator records: FDIC BankFind (cert 21978) · FFIEC NIC profile (RSSD 632858)