Skip to main content

The Haverford Trust Company: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 22.49% +13.49 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$40.6M40,640RCOA8274
Divided by average total assets for the leverage ratio$180.7M180,736RCOAA224
Recomputed ratio22.49%numerator / denominator
Filed ratio22.49%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+13.49 pp$24.4Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock7,2867,2867,2867,2867,2867,286RCOAP742
Retained earnings33,35432,98629,04430,67629,44929,094RCOAKW00
Accumulated other comprehensive income000000RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions40,64040,27236,33037,96236,73536,380RCOAP840
Adjustments and deductions from common equity Tier 1000000P859 - P840
Common equity Tier 1 capital40,64040,27236,33037,96236,73536,380RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital40,64040,27236,33037,96236,73536,380RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio180,736174,945179,414182,303186,468183,274RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
8.7%16.8%24.9% 3Q23: 21.22%4Q23: 20.22%1Q24: 19.51%2Q24: 20.60%3Q24: 21.40%4Q24: 17.10%1Q25: 19.85%2Q25: 19.70%3Q25: 20.82%4Q25: 20.25%1Q26: 23.02%2Q26: 22.49% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA22.49%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA23.02%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA20.25%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA20.82%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA19.70%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA19.85%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA17.10%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA21.40%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA20.60%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA19.51%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA20.22%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA21.22%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
The Haverford Trust Company (this bank)CBLRNANANA22.49%
United Pacific Bank$191.0MCBLRNANANA17.39%
Progressive Ozark Bank$190.9MRisk-based13.45%13.45%14.69%9.78%
Pioneer Community Bank, Inc.$191.1MCBLRNANANA13.58%
Bristol Morgan Bank$191.2MRisk-based13.78%13.78%15.03%10.25%
Independence Bank$191.2MCBLRNANANA14.46%
CBL State Savings Bank$191.3MCBLRNANANA15.93%
Citizens State Bank$190.6MCBLRNANANA12.04%
The First National Bank and Trust Company of Miami$191.4MCBLRNANANA13.42%
Garden Plain State Bank$191.5MRisk-based25.80%25.80%26.63%15.24%
First State Bank Shannon-Polo$190.5MRisk-based13.80%13.80%14.69%10.31%
Peer 25th percentile13.70%13.70%14.69%10.74%
Peer median13.79%13.79%14.86%13.50%
Peer 75th percentile16.80%16.80%17.93%15.05%
This bank's percentileNANANA100

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/17110/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.