Skip to main content

Industry State Bank: Common-Size Balance Sheet

BankRegReports is independent of Industry State Bank and never asks for online banking logins or passwords.

As of 2Q25, from the Call Report balance sheet (Schedule RC) as filed.

Total assets $641.2M -7.43% since 1Q25
Loans and leases to total assets 28.50% +288 bp since 1Q25
Securities (RC items 2.a to 2.c) to total assets 51.31% +186 bp since 1Q25
Deposits to total assets 98.51% +84 bp since 1Q25
Bank equity capital to total assets -0.45% -92 bp since 1Q25

At 2Q25, Industry State Bank held total assets of $641.2M: loans and leases were 28.50% of them, securities 51.31% and cash and balances due 15.41%. Deposits funded 98.51%, borrowings 0.00% and bank equity capital -0.45%. The largest shift since 1Q25 was interest-bearing balances due, from 19.73% to 14.39% of total assets (-5.33 pp). Equity capital is negative: the bank's liabilities exceed its assets, so deposits and other liabilities add to more than 100% of total assets.

The balance sheet as a share of total assets, 2Q25

Every Schedule RC line, as filed, over total assets of $641.2M. Loans are shown before the allowance, and the allowance as its own negative line, so the asset lines add to 100%, and so do the liability and equity lines. The comparison is with 1Q25, the prior quarter (a year-earlier quarter is not served for this bank).

LineAmountOf total assets1Q25ShiftGrowthSource
Assets
Cash and noninterest-bearing balances due$6.5M 1.02%1.02%-0 bp-7.45%RCON0081
Interest-bearing balances due$92.3M 14.39%19.73%-5.33 pp-32.45%RCON0071
Cash and balances due$98.8M15.41%sum of the lines above
Held-to-maturity securities$0 0.00%0.00%+0 bpNARCONJJ34
Available-for-sale securities$329.0M 51.31%49.45%+186 bp-3.95%RCON1773
Equity securities at fair value$0 0.00%0.00%+0 bpNARCONJA22
Securities$329.0M51.31%sum of the lines above
Federal funds sold$0 0.00%0.00%+0 bpNARCONB987
Securities purchased under agreements to resell$0 0.00%0.00%+0 bpNARCONB989
Loans held for sale$0 0.00%0.00%+0 bpNARCON5369
Loans held for investment$182.8M 28.50%25.62%+288 bp2.98%RCONB528
Less: allowance for loan and lease losses-$3.3M -0.51%-0.47%-3 bp-0.82%RCON3123
Loans held for investment, net of the allowance$179.5M28.00%sum of the lines above
Trading assets$0 0.00%0.00%+0 bpNARCON3545
Premises and fixed assets$5.4M 0.85%0.80%+5 bp-1.31%RCON2145
Other real estate owned$0 0.00%0.00%+0 bpNARCON2150
Investments in unconsolidated subsidiaries$0 0.00%0.00%+0 bpNARCON2130
Direct and indirect investments in real estate$0 0.00%0.00%+0 bpNARCON3656
Intangible assets$9K 0.00%0.01%-0 bp-74.29%RCON2143
Other assets$28.4M 4.43%3.86%+58 bp6.46%RCON2160
Total assets$641.2M100.00%RCON2170
Liabilities
Noninterest-bearing deposits$96.0M 14.98%14.41%+57 bp-3.76%RCON6631
Interest-bearing deposits$535.6M 83.53%83.27%+27 bp-7.13%RCON6636
Total deposits$631.7M98.51%sum of the lines above
Federal funds purchased$0 0.00%0.00%+0 bpNARCONB993
Securities sold under agreements to repurchase$0 0.00%0.00%+0 bpNARCONB995
Trading liabilities$0 0.00%0.00%+0 bpNARCON3548
Other borrowed money$0 0.00%0.00%+0 bpNARCON3190
Subordinated notes and debentures$0 0.00%0.00%+0 bpNARCON3200
Other liabilities$12.4M 1.94%1.85%+8 bp-3.31%RCON2930
Total liabilities$644.1M100.45%RCON2948
Equity capital
Perpetual preferred stock$0 0.00%0.00%+0 bpNARCON3838
Common stock$1.6M 0.25%0.23%+2 bp0.00%RCON3230
Surplus$21.2M 3.30%3.06%+25 bp0.00%RCON3839
Retained earnings$119.2M 18.58%17.04%+155 bp0.97%RCON3632
Accumulated other comprehensive income-$144.8M -22.59%-19.86%-273 bp-5.30%RCONB530
Other equity capital components$0 0.00%0.00%+0 bpNARCONA130
Total bank equity capital-$2.9M-0.45%RCON3210
Noncontrolling interests$0 0.00%0.00%+0 bpNARCON3000
Total equity capital-$2.9M-0.45%RCONG105

Shift is the change in the line's share of total assets; growth is the change in its dollar amount. The lines add up to the filed totals, and total liabilities plus equity capital equal total assets. Loans, cash, deposits and equity to total assets and loans to deposits equal the published figures on our bank pages.

How the balance sheet ratios moved, 1Q25 to 2Q25

Total assets changed by -$51.4M (-7.43%).

Loans and leases to total assets+288 bp
Securities (RC items 2.a to 2.c) to total assets+186 bp
Cash and balances due to total assets-5.33 pp
Deposits to total assets+84 bp
Noninterest-bearing deposits to total assets+57 bp
Borrowings to total assets+0 bp
Bank equity capital to total assets-92 bp
Loans and leases to deposits+270 bp

The mix by quarter (share of total assets)

Line2Q251Q25
Cash and balances due15.41%20.74%
Securities51.31%49.45%
Loans held for sale0.00%0.00%
Loans held for investment, net28.00%25.15%
Trading assets0.00%0.00%
Other assets4.43%3.86%
Noninterest-bearing deposits14.98%14.41%
Interest-bearing deposits83.53%83.27%
Borrowings0.00%0.00%
Other liabilities1.94%1.85%
Bank equity capital-0.45%0.47%

Balance sheet ratios by quarter

Ratio2Q251Q25
Loans and leases to total assets28.50%25.62%
Securities (RC items 2.a to 2.c) to total assets51.31%49.45%
Cash and balances due to total assets15.41%20.74%
Deposits to total assets98.51%97.67%
Noninterest-bearing deposits to total assets14.98%14.41%
Borrowings to total assets0.00%0.00%
Bank equity capital to total assets-0.45%0.47%
Loans and leases to deposits28.93%26.23%

Against similar banks, 2Q25

BankTotal assetsLoans / TASecurities / TACash / TADeposits / TANIB deposits / TABorrowings / TAEquity / TALoans / deposits
Industry State Bank (this bank)$641.2M28.50%51.31%15.41%98.51%14.98%0.00%-0.45%28.93%
Bank & Trust Company$614.6M63.92%28.69%3.97%84.75%14.38%4.87%10.08%75.42%
Spring Bank$516.4M66.07%18.70%14.52%83.31%18.06%0.97%15.34%79.30%
Greenville National Bank$611.3M71.07%20.45%4.54%84.58%15.93%3.20%11.64%84.03%
Woodlands Bank$618.0M71.00%17.65%5.47%89.82%24.23%2.44%6.93%79.05%
Trustbank$594.8M85.96%8.17%2.82%85.24%16.13%3.87%9.84%100.84%
The State National Bank of Big Spring$577.0M17.38%75.23%4.90%90.24%29.57%0.00%9.39%19.26%
Mauch Chunk Trust Company$667.4M42.88%41.16%0.83%96.24%13.86%3.87%-0.51%44.56%
Savibank$639.5M82.45%3.86%8.54%81.05%20.14%10.16%8.40%101.73%
Legence Bank$649.8M65.59%23.38%5.17%90.30%30.05%0.00%9.04%72.63%
High Plains Bank$428.6M84.81%6.73%4.99%87.64%19.54%2.15%9.73%96.77%
Peer 25th percentile64.33%10.54%4.11%84.62%15.98%1.26%8.56%73.33%
Peer median68.53%19.57%4.95%86.44%18.80%2.82%9.56%79.18%
Peer 75th percentile79.61%27.36%5.39%90.13%23.21%3.87%10.02%93.59%
This bank's percentile109010010020101010

Every bank in this table, this one included, is measured the same way from its own Schedule RC for 2Q25. TA is total assets; NIB deposits are noninterest-bearing deposits; loans are loans and leases held for investment and for sale. The percentile places this bank in the peer range, 0 the lowest and 100 the highest. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC (balance sheet), as filed. Each line is the consolidated figure where the bank files one, otherwise the domestic figure plus foreign offices. The same figures are in the API at /api/v1/banks/733054/common-size-balance-sheet/ and in the Excel workbook. Next: the balance sheet tab, the liquidity and funding analysis, the profitability analysis, the peer analysis, or the full profile.