Maplemark Bank: Regulatory Capital and Risk-Weighted Assets
As of 2Q26, from Call Report Schedule RC-R.
Capital conservation buffer: 7.39% (2Q26), against the 2.50% a bank must hold above each risk-based minimum to pay dividends and discretionary bonuses without limits. The buffer is the smallest of the three cushions over the minimums; here the binding ratio is Total capital. The bank clears the requirement. Filed figure: 7.39% (RCOAH311).
What each ratio is made of, 2Q26
Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.
Common equity Tier 1 ratio 14.14% +7.64 pp over well capitalized
Common equity Tier 1 is the loss-absorbing core: common stock, retained earnings and most of accumulated other comprehensive income, less goodwill, intangibles and other deductions. It is measured against risk-weighted assets.
| Common equity Tier 1 capital | $118.1M | 118,123 | RCOAP859 |
|---|---|---|---|
| Divided by total risk-weighted assets | $835.6M | 835,567 | RCOAA223 |
| Recomputed ratio | 14.14% | numerator / denominator | |
| Filed ratio | 14.14% | RCOAP793 | |
| Regulatory minimum | 4.50% | ||
| Minimum plus conservation buffer | 7.00% | ||
| Well-capitalized level | 6.50% | ||
| Cushion over that level | +7.64 pp | $63.8M | capital that could be lost first |
Tier 1 risk-based capital ratio 14.14% +6.14 pp over well capitalized
Tier 1 adds additional Tier 1 instruments, such as qualifying noncumulative perpetual preferred stock, to common equity Tier 1. Measured against risk-weighted assets.
| Tier 1 capital | $118.1M | 118,123 | RCOA8274 |
|---|---|---|---|
| Divided by total risk-weighted assets | $835.6M | 835,567 | RCOAA223 |
| Recomputed ratio | 14.14% | numerator / denominator | |
| Filed ratio | 14.14% | RCOA7206 | |
| Regulatory minimum | 6.00% | ||
| Minimum plus conservation buffer | 8.50% | ||
| Well-capitalized level | 8.00% | ||
| Cushion over that level | +6.14 pp | $51.3M | capital that could be lost first |
Total risk-based capital ratio 15.39% +5.39 pp over well capitalized
Total capital adds Tier 2, mostly qualifying subordinated debt and the allowance for credit losses up to 1.25% of risk-weighted assets, to Tier 1. Measured against risk-weighted assets.
| Total capital | $128.6M | 128,570 | RCOA3792 |
|---|---|---|---|
| Divided by total risk-weighted assets | $835.6M | 835,567 | RCOAA223 |
| Recomputed ratio | 15.39% | numerator / denominator | |
| Filed ratio | 15.39% | RCOA7205 | |
| Regulatory minimum | 8.00% | ||
| Minimum plus conservation buffer | 10.50% | ||
| Well-capitalized level | 10.00% | ||
| Cushion over that level | +5.39 pp | $45.0M | capital that could be lost first |
Tier 1 leverage ratio 11.63% +6.63 pp over well capitalized
Tier 1 capital over average total assets for the quarter, with no risk weighting. It caps how far a bank can grow on low-risk-weight assets.
| Tier 1 capital | $118.1M | 118,123 | RCOA8274 |
|---|---|---|---|
| Divided by average total assets for the leverage ratio | $1.02B | 1,015,648 | RCOAA224 |
| Recomputed ratio | 11.63% | numerator / denominator | |
| Filed ratio | 11.63% | RCOA7204 | |
| Regulatory minimum | 4.00% | ||
| Well-capitalized level | 5.00% | ||
| Cushion over that level | +6.63 pp | $67.3M | capital that could be lost first |
Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.
The capital stack, $ thousands
From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.
| Line | 2Q26 | 1Q26 | 4Q25 | 3Q25 | 2Q25 | 1Q25 | Source |
|---|---|---|---|---|---|---|---|
| Common stock plus related surplus, net of treasury stock | 110,549 | 110,371 | 110,109 | 109,896 | 109,693 | 109,490 | RCOAP742 |
| Retained earnings | 8,694 | 8,261 | 8,779 | 7,862 | 5,615 | 4,627 | RCOAKW00 |
| Accumulated other comprehensive income | (4,398) | (4,226) | (4,373) | (4,811) | (5,720) | (5,799) | RCOAB530 |
| Common equity Tier 1 minority interest | 0 | 0 | 0 | 0 | 0 | 0 | RCOAP839 |
| Common equity Tier 1 capital before adjustments and deductions | 114,845 | 114,406 | 114,515 | 112,947 | 109,588 | 108,318 | RCOAP840 |
| Adjustments and deductions from common equity Tier 1 | 3,278 | 3,298 | 3,607 | 4,040 | 4,944 | 5,017 | P859 - P840 |
| Common equity Tier 1 capital | 118,123 | 117,704 | 118,122 | 116,987 | 114,532 | 113,335 | RCOAP859 |
| Additional Tier 1 capital | 0 | 0 | 0 | 0 | 0 | 0 | RCOAP865 |
| Tier 1 capital | 118,123 | 117,704 | 118,122 | 116,987 | 114,532 | 113,335 | RCOA8274 |
| Tier 2 capital | 10,447 | 10,131 | 9,714 | 9,453 | 10,304 | 9,998 | RCOA5311 |
| Allowance includable in Tier 2 capital | 10,447 | 10,131 | 9,714 | 9,453 | 10,304 | 9,998 | RCOA5310 |
| Total capital | 128,570 | 127,835 | 127,836 | 126,440 | 124,836 | 123,333 | RCOA3792 |
| Total risk-weighted assets | 835,567 | 809,698 | 814,239 | 807,552 | 855,222 | 827,225 | RCOAA223 |
| Average total assets for the leverage ratio | 1,015,648 | 1,009,194 | 1,028,763 | 1,125,328 | 1,044,388 | 1,061,748 | RCOAA224 |
Risk-weighted assets by exposure category, 2Q26
Each category's exposure is filed across the risk-weight columns of Schedule RC-R Part II; its risk-weighted assets are each allocation times its weight. The average risk weight says how much capital a dollar of that exposure consumes.
| Category | Exposure | Risk-weighted | Avg weight | Share of RWA | Source |
|---|---|---|---|---|---|
| Cash and balances due | $44.1M | $2.9M | 6.49% | 0.34% | RC-R Part II, item 1 |
| Securities (HTM and AFS) | $128.3M | $18.8M | 14.66% | 2.25% | RC-R Part II, item 2.a, 2.b |
| Fed funds sold and repo-style transactions | $914K | $183K | 20.00% | 0.02% | RC-R Part II, item 3.a, 16 |
| Loans: residential mortgage | $202.4M | $102.8M | 50.79% | 12.30% | RC-R Part II, item 4.a, 5.a |
| Loans: past due and nonaccrual | $5.2M | $7.8M | 150.00% | 0.94% | RC-R Part II, item 4.c, 5.c |
| Loans: all other | $595.1M | $595.1M | 100.00% | 71.20% | RC-R Part II, item 4.d, 5.d |
| All other assets | $43.3M | $38.2M | 88.07% | 4.57% | RC-R Part II, item 8 |
| Off-balance-sheet commitments and letters of credit | $63.4M | $58.6M | 92.42% | 7.01% | RC-R Part II, item 12, 13, 14, 15, 17, 18.a, 18.b |
| Market risk and other approaches | NA | $11.5M | NA | 1.38% | RC-R Part II, item 27 |
How the categories add up to total risk-weighted assets
| Categories above, excluding market risk and other approaches | $824.3M | does not tie to item 31 ($835.8M) |
|---|---|---|
| Risk-weighted assets before deductions | $835.8M | RCONB704 |
| Less: excess allowance for credit losses | $233K | A222 |
| Less: allocated transfer risk reserve | $0 | 3128 |
| Total risk-weighted assets | $835.6M | RCONG641, ties |
12 quarters against the asset-tier median
| Quarter | Framework | CET1 | Tier 1 | Total capital | Leverage | Tier median CET1 | Tier median Tier 1 | Tier median Total capital | Tier median Leverage |
|---|---|---|---|---|---|---|---|---|---|
| 2Q26 | Risk-based | 14.14% | 14.14% | 15.39% | 11.63% | 13.52% | 13.55% | 14.66% | 10.52% |
| 1Q26 | Risk-based | 14.54% | 14.54% | 15.79% | 11.66% | 13.45% | 13.46% | 14.59% | 10.46% |
| 4Q25 | Risk-based | 14.51% | 14.51% | 15.70% | 11.48% | 13.36% | 13.37% | 14.44% | 10.38% |
| 3Q25 | Risk-based | 14.49% | 14.49% | 15.66% | 10.40% | 13.38% | 13.39% | 14.51% | 10.37% |
| 2Q25 | Risk-based | 13.39% | 13.39% | 14.60% | 10.97% | 13.21% | 13.21% | 14.27% | 10.30% |
| 1Q25 | Risk-based | 13.70% | 13.70% | 14.91% | 10.67% | 13.15% | 13.17% | 14.26% | 10.24% |
| 4Q24 | Risk-based | 13.52% | 13.52% | 14.64% | 10.39% | 13.02% | 13.05% | 14.10% | 10.07% |
| 3Q24 | Risk-based | 12.81% | 12.81% | 13.89% | 10.02% | 12.97% | 13.02% | 14.13% | 10.12% |
| 2Q24 | Risk-based | 12.44% | 12.44% | 13.54% | 9.74% | 12.93% | 12.94% | 14.06% | 10.10% |
| 1Q24 | Risk-based | 11.64% | 11.64% | 12.75% | 9.22% | 12.90% | 12.91% | 14.02% | 10.06% |
| 4Q23 | Risk-based | 11.57% | 11.57% | 12.71% | 9.11% | 12.81% | 12.82% | 13.92% | 10.01% |
| 3Q23 | Risk-based | 10.67% | 10.67% | 11.85% | 9.03% | 12.78% | 12.79% | 13.93% | 10.03% |
NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.
Against similar banks, 2Q26
| Bank | Assets | Framework | CET1 | Tier 1 | Total capital | Leverage |
|---|---|---|---|---|---|---|
| Maplemark Bank (this bank) | Risk-based | 14.14% | 14.14% | 15.39% | 11.63% | |
| Adams Community Bank | $1.01B | Risk-based | 16.33% | 16.33% | 17.16% | 10.34% |
| Cornerstone National Bank & Trust Company | $1.01B | Risk-based | 11.97% | 11.97% | 13.10% | 10.36% |
| Pioneer Bank & Trust | $1.01B | Risk-based | 18.59% | 18.59% | 19.60% | 11.61% |
| Adirondack Bank | $1.01B | Risk-based | 11.76% | 11.76% | 12.54% | 7.25% |
| Jonestown Bank and Trust Company of Jonestown, Pennsylvania | $1.01B | CBLR | NA | NA | NA | 10.24% |
| Story Bank dba Story Financial Partners | $1.01B | Risk-based | 12.23% | 12.23% | 13.24% | 10.81% |
| The Port Washington State Bank | $1.01B | Risk-based | 11.93% | 11.93% | 12.84% | 8.97% |
| Presidential Bank, FSB | $1.01B | Risk-based | 13.50% | 13.50% | 14.75% | 9.63% |
| Kirkpatrick Bank | $1.00B | Risk-based | 15.28% | 15.28% | 16.54% | 10.67% |
| First Metro Bank | $1.01B | CBLR | NA | NA | NA | 12.98% |
| Peer 25th percentile | 11.96% | 11.96% | 13.04% | 9.78% | ||
| Peer median | 12.86% | 12.86% | 13.99% | 10.35% | ||
| Peer 75th percentile | 15.54% | 15.54% | 16.70% | 10.77% | ||
| This bank's percentile | 62 | 62 | 62 | 90 |
Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.
Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/594451/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.