Sundown State Bank: Regulatory Capital and Risk-Weighted Assets
As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.
What each ratio is made of, 2Q26
Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.
Community bank leverage ratio 11.63% +2.63 pp over well capitalized
This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.
| Tier 1 capital | $36.5M | 36,452 | RCOA8274 |
|---|---|---|---|
| Divided by average total assets for the leverage ratio | $313.4M | 313,375 | RCOAA224 |
| Recomputed ratio | 11.63% | numerator / denominator | |
| Filed ratio | 11.63% | RCOA7204 | |
| Regulatory minimum | 4.00% | ||
| Well-capitalized level | 9.00% | ||
| Cushion over that level | +2.63 pp | $8.2M | capital that could be lost first |
Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.
The capital stack, $ thousands
From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.
| Line | 2Q26 | 1Q26 | 4Q25 | 3Q25 | 2Q25 | 1Q25 | Source |
|---|---|---|---|---|---|---|---|
| Common stock plus related surplus, net of treasury stock | 7,732 | 7,732 | 7,732 | 7,732 | 7,732 | 7,732 | RCOAP742 |
| Retained earnings | 28,720 | 30,877 | 25,796 | 25,039 | 23,426 | 22,003 | RCOAKW00 |
| Accumulated other comprehensive income | 0 | 0 | 0 | 0 | 0 | 0 | RCOAB530 |
| Common equity Tier 1 minority interest | 0 | 0 | 0 | 0 | 0 | 0 | RCOAP839 |
| Common equity Tier 1 capital before adjustments and deductions | 36,452 | 38,609 | 33,528 | 32,771 | 31,158 | 29,735 | RCOAP840 |
| Adjustments and deductions from common equity Tier 1 | 0 | 0 | 0 | 0 | 0 | 0 | P859 - P840 |
| Common equity Tier 1 capital | 36,452 | 38,609 | 33,528 | 32,771 | 31,158 | 29,735 | RCOAP859 |
| Additional Tier 1 capital | 0 | 0 | 0 | 0 | 0 | 0 | RCOAP865 |
| Tier 1 capital | 36,452 | 38,609 | 33,528 | 32,771 | 31,158 | 29,735 | RCOA8274 |
| Tier 2 capital | NA | 2,327 | 2,007 | 1,982 | 1,982 | 1,972 | |
| Allowance includable in Tier 2 capital | NA | 2,327 | 2,007 | 1,982 | 1,982 | 1,972 | |
| Total capital | NA | 40,936 | 35,535 | 34,753 | 33,140 | 31,707 | |
| Total risk-weighted assets | NA | 237,508 | 245,437 | 236,199 | 238,058 | 229,511 | |
| Average total assets for the leverage ratio | 313,375 | 313,048 | 306,616 | 289,435 | 277,843 | 272,743 | RCOAA224 |
Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.
12 quarters against the asset-tier median
| Quarter | Framework | CET1 | Tier 1 | Total capital | Leverage | Tier median CET1 | Tier median Tier 1 | Tier median Total capital | Tier median Leverage |
|---|---|---|---|---|---|---|---|---|---|
| 2Q26 | CBLR | NA | NA | NA | 11.63% | 15.12% | 15.13% | 16.26% | 10.99% |
| 1Q26 | Risk-based | 16.26% | 16.26% | 17.24% | 12.33% | 14.98% | 15.01% | 16.09% | 10.86% |
| 4Q25 | Risk-based | 13.66% | 13.66% | 14.48% | 10.93% | 14.89% | 14.90% | 16.02% | 10.79% |
| 3Q25 | Risk-based | 13.87% | 13.87% | 14.71% | 11.32% | 14.82% | 14.86% | 15.98% | 10.87% |
| 2Q25 | Risk-based | 13.09% | 13.09% | 13.92% | 11.21% | 14.75% | 14.79% | 15.93% | 10.80% |
| 1Q25 | Risk-based | 12.96% | 12.96% | 13.81% | 10.90% | 14.77% | 14.82% | 15.94% | 10.70% |
| 4Q24 | Risk-based | 11.88% | 11.88% | 12.69% | 10.55% | 14.67% | 14.74% | 15.75% | 10.61% |
| 3Q24 | Risk-based | 12.15% | 12.15% | 12.96% | 10.79% | 14.69% | 14.72% | 15.80% | 10.69% |
| 2Q24 | Risk-based | 11.54% | 11.54% | 12.33% | 10.57% | 14.55% | 14.57% | 15.69% | 10.61% |
| 1Q24 | Risk-based | 11.52% | 11.52% | 12.34% | 9.49% | 14.58% | 14.60% | 15.70% | 10.54% |
| 4Q23 | Risk-based | 10.43% | 10.43% | 11.20% | 9.17% | 14.42% | 14.45% | 15.56% | 10.55% |
| 3Q23 | Risk-based | 10.32% | 10.32% | 11.08% | 9.56% | 14.65% | 14.67% | 15.79% | 10.60% |
NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.
Against similar banks, 2Q26
| Bank | Assets | Framework | CET1 | Tier 1 | Total capital | Leverage |
|---|---|---|---|---|---|---|
| Sundown State Bank (this bank) | CBLR | NA | NA | NA | 11.63% | |
| Farmers and Merchants Bank | $307.6M | CBLR | NA | NA | NA | 11.56% |
| Community First Banking Company | $307.3M | CBLR | NA | NA | NA | 10.31% |
| Hometown National Bank | $307.2M | Risk-based | 19.25% | 19.25% | 20.31% | 11.30% |
| Prinsbank | $308.3M | Risk-based | 17.59% | 17.59% | 18.89% | 11.99% |
| Bank of Montana | $308.6M | Risk-based | 35.70% | 35.70% | 36.22% | 8.89% |
| Dearborn Federal Savings Bank | $306.6M | CBLR | NA | NA | NA | 25.86% |
| United National Bank | $308.7M | Risk-based | 21.05% | 21.05% | 22.32% | 14.77% |
| Farmers & Merchants Bank | $308.7M | Risk-based | 17.02% | 17.02% | 17.87% | 12.73% |
| First State Bank | $308.8M | Risk-based | 17.14% | 17.14% | 18.08% | 10.08% |
| American Community Bank | $306.5M | CBLR | NA | NA | NA | 13.37% |
| Peer 25th percentile | 17.25% | 17.25% | 18.28% | 10.56% | ||
| Peer median | 18.42% | 18.42% | 19.60% | 11.78% | ||
| Peer 75th percentile | 20.60% | 20.60% | 21.82% | 13.21% | ||
| This bank's percentile | NA | NA | NA | 50 |
Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.
Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/412667/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.