Skip to main content

Texas Republic Bank, N.A.: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 13.35% +4.35 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$68.2M68,233RCOA8274
Divided by average total assets for the leverage ratio$511.1M511,146RCOAA224
Recomputed ratio13.35%numerator / denominator
Filed ratio13.35%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+4.35 pp$22.2Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock18,14018,14018,14018,09118,09118,091RCOAP742
Retained earnings51,18551,91149,63847,24845,06346,230RCOAKW00
Accumulated other comprehensive income000000RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions69,32570,05167,77865,33963,15464,321RCOAP840
Adjustments and deductions from common equity Tier 1(1,092)(1,092)(1,092)(1,092)(1,092)(1,092)P859 - P840
Common equity Tier 1 capital68,23368,95966,68664,24762,06263,229RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital68,23368,95966,68664,24762,06263,229RCOA8274
Tier 2 capitalNANA5,298NANANA
Allowance includable in Tier 2 capitalNANA5,298NANANA
Total capitalNANA71,984NANANA
Total risk-weighted assetsNANA422,807NANANA
Average total assets for the leverage ratio511,146503,202497,416487,810489,515493,477RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
10.1%12.1%14.2% 3Q23: 11.58%4Q23: 11.76%1Q24: 11.87%2Q24: 11.84%3Q24: 12.00%4Q24: 12.48%1Q25: 12.81%2Q25: 12.68%3Q25: 13.17%4Q25: 13.41%1Q26: 13.70%2Q26: 13.35% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA13.35%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA13.70%14.98%15.01%16.09%10.86%
4Q25Risk-based15.77%15.77%17.03%13.41%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA13.17%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA12.68%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA12.81%14.77%14.82%15.94%10.70%
4Q24Risk-based15.63%15.63%16.89%12.48%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA12.00%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA11.84%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA11.87%14.58%14.60%15.70%10.54%
4Q23Risk-based14.32%14.32%15.57%11.76%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA11.58%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Texas Republic Bank, N.A. (this bank)CBLRNANANA13.35%
Citizens Bank of Americus$511.1MRisk-based17.69%17.69%18.94%10.25%
The Bank of Advance$509.9MCBLRNANANA13.01%
Citizens State Bank$511.4MRisk-based16.70%16.70%18.00%13.18%
The Callaway Bank$511.5MCBLRNANANA10.12%
First State Bank and Trust$509.6MRisk-based22.37%22.37%23.51%9.25%
Rondout Savings Bank$512.0MRisk-based14.86%14.86%16.10%9.79%
State Bank Financial$512.1MRisk-based13.73%13.73%14.65%9.94%
First Robinson Savings Bank, N.A.$512.1MRisk-based12.93%12.93%14.08%8.74%
First State Bank$512.7MCBLRNANANA10.53%
The Casey County Bank, Inc.$508.4MRisk-based11.63%11.63%12.61%8.30%
Peer 25th percentile13.33%13.33%14.37%9.38%
Peer median14.86%14.86%16.10%10.03%
Peer 75th percentile17.19%17.19%18.47%10.46%
This bank's percentileNANANA100

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/735067/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.