Skip to main content

The Trust Bank: Common-Size Balance Sheet

BankRegReports is independent of The Trust Bank and never asks for online banking logins or passwords.

As of 2Q26, from the Call Report balance sheet (Schedule RC) as filed.

Total assets $47.0M 4.71% since 2Q25
Loans and leases to total assets 55.81% +4.89 pp since 2Q25
Securities (RC items 2.a to 2.c) to total assets 2.15% -20 bp since 2Q25
Deposits to total assets 83.76% -17 bp since 2Q25
Bank equity capital to total assets 15.84% +17 bp since 2Q25

At 2Q26, The Trust Bank held total assets of $47.0M: loans and leases were 55.81% of them, securities 2.15% and cash and balances due 35.35%. Deposits funded 83.76%, borrowings 0.00% and bank equity capital 15.84%. The largest shift since 2Q25 was interest-bearing balances due, from 38.18% to 33.07% of total assets (-5.11 pp).

The balance sheet as a share of total assets, 2Q26

Every Schedule RC line, as filed, over total assets of $47.0M. Loans are shown before the allowance, and the allowance as its own negative line, so the asset lines add to 100%, and so do the liability and equity lines. The comparison is with 2Q25.

LineAmountOf total assets2Q25ShiftGrowthSource
Assets
Cash and noninterest-bearing balances due$1.1M 2.28%1.85%+42 bp28.61%RCON0081
Interest-bearing balances due$15.5M 33.07%38.18%-5.11 pp-9.30%RCON0071
Cash and balances due$16.6M35.35%sum of the lines above
Held-to-maturity securities$1.0M 2.15%2.35%-20 bp-4.26%RCONJJ34
Available-for-sale securities$0 0.00%0.00%+0 bpNARCON1773
Equity securities at fair value$0 0.00%0.00%+0 bpNARCONJA22
Securities$1.0M2.15%sum of the lines above
Federal funds sold$0 0.00%0.00%+0 bpNARCONB987
Securities purchased under agreements to resell$0 0.00%0.00%+0 bpNARCONB989
Loans held for sale$0 0.00%0.00%+0 bpNARCON5369
Loans held for investment$26.2M 55.81%50.92%+4.89 pp14.76%RCONB528
Less: allowance for loan and lease losses-$341K -0.73%-0.70%-3 bp9.29%RCON3123
Loans held for investment, net of the allowance$25.9M55.09%sum of the lines above
Trading assets$0 0.00%0.00%+0 bpNARCON3545
Premises and fixed assets$2.1M 4.47%4.28%+19 bp9.32%RCON2145
Other real estate owned$0 0.00%0.00%+0 bpNARCON2150
Investments in unconsolidated subsidiaries$0 0.00%0.00%+0 bpNARCON2130
Direct and indirect investments in real estate$0 0.00%0.00%+0 bpNARCON3656
Intangible assets$3K 0.01%0.01%-0 bp0.00%RCON2143
Other assets$1.4M 2.94%3.10%-16 bp-0.79%RCON2160
Total assets$47.0M100.00%RCON2170
Liabilities
Noninterest-bearing deposits$17.1M 36.40%36.12%+28 bp5.52%RCON6631
Interest-bearing deposits$22.2M 47.35%47.80%-45 bp3.72%RCON6636
Total deposits$39.3M83.76%sum of the lines above
Federal funds purchased$0 0.00%0.00%+0 bpNARCONB993
Securities sold under agreements to repurchase$0 0.00%0.00%+0 bpNARCONB995
Trading liabilities$0 0.00%0.00%+0 bpNARCON3548
Other borrowed money$0 0.00%0.00%+0 bpNARCON3190
Subordinated notes and debentures$0 0.00%0.00%+0 bpNARCON3200
Other liabilities$190K 0.40%0.40%+0 bp4.97%RCON2930
Total liabilities$39.5M84.16%RCON2948
Equity capital
Perpetual preferred stock$0 0.00%0.00%+0 bpNARCON3838
Common stock$300K 0.64%0.67%-3 bp0.00%RCON3230
Surplus$4.6M 9.88%10.34%-46 bp0.00%RCON3839
Retained earnings$2.5M 5.32%4.66%+66 bp19.63%RCON3632
Accumulated other comprehensive income$1K 0.00%0.00%-0 bp0.00%RCONB530
Other equity capital components$0 0.00%0.00%+0 bpNARCONA130
Total bank equity capital$7.4M15.84%RCON3210
Noncontrolling interests$0 0.00%0.00%+0 bpNARCON3000
Total equity capital$7.4M15.84%RCONG105

Shift is the change in the line's share of total assets; growth is the change in its dollar amount. The lines add up to the filed totals, and total liabilities plus equity capital equal total assets. Loans, cash, deposits and equity to total assets and loans to deposits equal the published figures on our bank pages.

How the balance sheet ratios moved, 2Q25 to 2Q26

Total assets changed by +$2.1M (4.71%).

Loans and leases to total assets+4.89 pp
Securities (RC items 2.a to 2.c) to total assets-20 bp
Cash and balances due to total assets-4.68 pp
Deposits to total assets-17 bp
Noninterest-bearing deposits to total assets+28 bp
Borrowings to total assets+0 bp
Bank equity capital to total assets+17 bp
Loans and leases to deposits+5.96 pp

The mix by quarter (share of total assets)

Line2Q261Q264Q253Q252Q251Q25
Cash and balances due35.35%39.38%40.51%37.75%40.03%42.36%
Securities2.15%2.27%2.34%2.31%2.35%2.37%
Loans held for sale0.00%0.00%0.00%0.00%0.00%0.00%
Loans held for investment, net55.09%51.23%49.83%52.53%50.23%47.67%
Trading assets0.00%0.00%0.00%0.00%0.00%0.00%
Other assets2.94%2.91%3.01%3.16%3.10%3.24%
Noninterest-bearing deposits36.40%34.15%34.30%36.41%36.12%35.71%
Interest-bearing deposits47.35%48.74%48.53%47.28%47.80%49.02%
Borrowings0.00%0.00%0.00%0.00%0.00%0.00%
Other liabilities0.40%1.24%1.27%0.44%0.40%0.43%
Bank equity capital15.84%15.87%15.89%15.88%15.67%14.85%

Balance sheet ratios by quarter

Ratio2Q261Q264Q253Q252Q251Q25
Loans and leases to total assets55.81%51.98%50.60%53.37%50.92%48.37%
Securities (RC items 2.a to 2.c) to total assets2.15%2.27%2.34%2.31%2.35%2.37%
Cash and balances due to total assets35.35%39.38%40.51%37.75%40.03%42.36%
Deposits to total assets83.76%82.89%82.83%83.68%83.93%84.72%
Noninterest-bearing deposits to total assets36.40%34.15%34.30%36.41%36.12%35.71%
Borrowings to total assets0.00%0.00%0.00%0.00%0.00%0.00%
Bank equity capital to total assets15.84%15.87%15.89%15.88%15.67%14.85%
Loans and leases to deposits66.64%62.71%61.08%63.78%60.68%57.09%

Against similar banks, 2Q26

BankTotal assetsLoans / TASecurities / TACash / TADeposits / TANIB deposits / TABorrowings / TAEquity / TALoans / deposits
The Trust Bank (this bank)$47.0M55.81%2.15%35.35%83.76%36.40%0.00%15.84%66.64%
State Bank of Lake Park$47.0M55.92%34.29%6.63%90.49%18.43%0.00%9.23%61.80%
The First National Bank of McIntosh$47.0M33.08%42.98%23.71%79.50%15.18%0.00%20.10%41.60%
Greenleaf Trust N.A.$47.1M0.00%22.74%28.22%0.00%0.00%0.00%72.34%NA
First State Bank$46.8M64.70%7.88%26.62%85.06%14.11%2.43%11.92%76.06%
Grant County State Bank$46.7M58.88%0.00%10.17%85.88%22.19%0.00%14.05%68.56%
State Bank of Taunton$46.6M56.89%24.72%2.03%79.64%20.30%9.45%10.51%71.43%
Farmers State Bank$47.4M7.41%37.87%54.36%87.34%49.72%0.00%12.60%8.49%
Farmers and Merchants State Bank of Alpha$47.4M64.33%11.70%13.56%86.87%14.10%1.60%11.11%74.06%
State Bank of Bellingham$46.4M48.79%42.54%3.96%82.91%8.92%4.85%11.72%58.84%
Second Federal Savings & Loan Association of Philadelphia$46.3M81.12%9.72%7.45%53.06%0.66%30.27%15.89%152.89%
Peer 25th percentile37.01%10.21%6.83%79.54%10.22%0.00%11.26%58.84%
Peer median56.40%23.73%11.87%83.99%14.65%0.80%12.26%68.56%
Peer 75th percentile62.97%36.97%25.90%86.62%19.83%4.25%15.43%74.06%
This bank's percentile4010905090257044

Every bank in this table, this one included, is measured the same way from its own Schedule RC for 2Q26. TA is total assets; NIB deposits are noninterest-bearing deposits; loans are loans and leases held for investment and for sale. The percentile places this bank in the peer range, 0 the lowest and 100 the highest. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC (balance sheet), as filed. Each line is the consolidated figure where the bank files one, otherwise the domestic figure plus foreign offices. The same figures are in the API at /api/v1/banks/894834/common-size-balance-sheet/ and in the Excel workbook. Next: the balance sheet tab, the liquidity and funding analysis, the profitability analysis, the peer analysis, or the full profile.