Skip to main content

Citizens State Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 12.04% +3.04 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$22.6M22,619RCOA8274
Divided by average total assets for the leverage ratio$187.8M187,844RCOAA224
Recomputed ratio12.04%numerator / denominator
Filed ratio12.04%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+3.04 pp$5.7Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock3,0003,0003,0003,0003,0003,000RCOAP742
Retained earnings19,61919,67418,75818,94218,56718,143RCOAKW00
Accumulated other comprehensive income(1,763)(1,687)(1,715)(2,070)(2,796)(3,144)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions20,85620,98720,04319,87218,77117,999RCOAP840
Adjustments and deductions from common equity Tier 11,7631,6871,7152,0702,7963,144P859 - P840
Common equity Tier 1 capital22,61922,67421,75821,94221,56721,143RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital22,61922,67421,75821,94221,56721,143RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio187,844190,192189,525187,789188,393188,495RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
10.3%11.3%12.3% 3Q23: 11.48%4Q23: 11.02%1Q24: 11.20%2Q24: 11.20%3Q24: 11.33%4Q24: 11.05%1Q25: 11.22%2Q25: 11.45%3Q25: 11.68%4Q25: 11.48%1Q26: 11.92%2Q26: 12.04% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA12.04%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA11.92%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA11.48%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA11.68%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA11.45%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA11.22%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA11.05%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA11.33%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA11.20%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA11.20%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA11.02%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA11.48%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Citizens State Bank (this bank)CBLRNANANA12.04%
First State Bank Shannon-Polo$190.5MRisk-based13.80%13.80%14.69%10.31%
Peoples State Bank of Munising$190.4MCBLRNANANA12.75%
Progressive Ozark Bank$190.9MRisk-based13.45%13.45%14.69%9.78%
Fowler State Bank$190.3MCBLRNANANA15.51%
The Geo. D. Warthen Bank$190.3MRisk-based22.74%22.74%23.99%13.01%
The Haverford Trust Company$191.0MCBLRNANANA22.49%
United Pacific Bank$191.0MCBLRNANANA17.39%
Citizens Federal Savings Bank$190.1MCBLRNANANA20.08%
Pioneer Community Bank, Inc.$191.1MCBLRNANANA13.58%
Jersey State Bank$190.1MCBLRNANANA13.30%
Peer 25th percentile13.62%13.62%14.69%12.81%
Peer median13.80%13.80%14.69%13.44%
Peer 75th percentile18.27%18.27%19.34%16.92%
This bank's percentileNANANA20

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/899651/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.